Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Office REITs

          

Offices

- - - - 377M

Total Assets

- - - - 8.86B

Interest Expense

- - - - -122M

Income Tax Expense

- - - - 27.9M

EBT

- - - - 239M

Gross Profit

- - - - 342M

EBITDA

- - - - 1.4M

D&A

- - - - 32.4M

Operating Income

- - - - 309M

Net Income

- - - - 175M

Germany Offices

42.76M 45.94M 50.14M 51M -

Total Assets

1.51B 1.53B 1.32B 1.19B -

Interest Expense

-8.4M -7.42M -4.68M -12.7M -

Income Tax Expense

-7.32M -488K -38.27M -27.8M -

EBT

-11.39M -2.2M -255M -186M -

Gross Profit

31.68M 34.33M 40.34M 43.5M -

D&A

921K 882K 841K 400K -

Operating Income

25.93M 28.72M 35.07M 39.6M -

Net Income

-4.21M -19.18M -181M -140M -

France Offices

260M 272M 224M 242M -

Total Assets

6.69B 6.14B 4.75B 4.8B -

Interest Expense

-40.78M -30.67M -27.09M -109M -

Income Tax Expense

3.89M 337K 1.24M -1.9M -

EBT

246M 180M -864M 47.8M -

Gross Profit

197M 177M 174M 177M -

EBITDA

- - - 2.4M -

D&A

18.08M 10.84M 15.46M 23M -

Operating Income

168M 167M 150M 157M -

Net Income

260M 160M -707M 54.4M -

- - - - 377M

Multi-Family Residential REITs

          

German Residential (Excl. Offices Germany)

296M 303M 305M 322M 318M

Total Assets

8.04B 8.3B 7.44B 7.45B 7.77B

Interest Expense

-42.38M -35.8M -49.41M -103M -77.9M

Income Tax Expense

170M 113M -134M 12.9M -214M

EBT

1.03B 570M -916M 53.6M 416M

Gross Profit

246M 259M 268M 281M 291M

D&A

3.76M 3.72M 3.29M 27M 14.8M

Operating Income

215M 224M 220M 213M 240M

Net Income

557M 295M -505M 26.1M 400M

France Residential

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

- - - - 318M

Hotel and Resort REITs

          

Hotel In Lease

- - - - 230M

Total Assets

- - - - 4.28B

Interest Expense

- - - - -104M

Income Tax Expense

- - - - 6.8M

EBT

- - - - 295M

Gross Profit

- - - - 229M

D&A

- - - - 100K

Operating Income

- - - - 227M

Net Income

- - - - 147M

Total Assets

- - - - 2B

Interest Expense

- - - - -33.3M

Income Tax Expense

- - - - -16.6M

EBT

- - - - 15M

Gross Profit

- - - - 100K

EBITDA

- - - - 132M

D&A

- - - - 97.2M

Operating Income

- - - - 28.7M

Net Income

- - - - 16.5M

Hotels in Europe

229M 339M 348M 378M -

Total Assets

6.53B 6.5B 6.29B 6.29B -

Interest Expense

-73.07M -67.59M -78.66M -188M -

Income Tax Expense

31.11M 5.58M -34.59M 30.5M -

EBT

106M 507M -59.54M 268M -

Gross Profit

163M 243M 258M 262M -

EBITDA

- - - 83.2M -

D&A

42.19M 37.83M 47.89M 56.3M -

Operating Income

140M 261M 289M 288M -

Net Income

22.16M 210M -5M 114M -

- - - - 230M

Industrial REITs

          

Net Income

- - - - -

Intercos Inter-Sector

-35.09M -36.3M -28.45M -29.4M -

Interest Expense

- - - 33.3M -

Gross Profit

7.82M 8.9M 7.79M 9.4M -

Operating Income

- -625K - - -

Corporate and Unallocated

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Diversified REITs

          

Italy Offices

161M 134M 141M 141M -

Total Assets

3.25B 2.98B 2.93B 2.91B -

Interest Expense

-21.28M -15.92M -23.91M -40.6M -

Income Tax Expense

-29.23M 19.26M -2.16M 9.2M -

EBT

92.79M 30.4M -14.9M 36.8M -

Gross Profit

135M 120M 116M 115M -

D&A

3.34M 4.64M 4.94M 5.1M -

Operating Income

121M 90.22M 102M 103M -

Net Income

93.64M -25.01M -21.57M 14M -

Other

13.88M 10.59M 14.03M 14.3M -

Total Assets

39.31M 6.32M 3.41M 2.3M -

Interest Expense

42K 420K 439K - 200K

Income Tax Expense

116K 354K 520K 700K 700K

EBT

-4.36M 4K 335K 700K 100K

Gross Profit

-156K 101K -950K -600K -900K

D&A

6.88M 1.02M 1.18M 1.1M 900K

Operating Income

-4.45M -606K -382K 100K -300K

Net Income

-4.44M -350K -185K - -600K
Geographical breakdown of sales (EUR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025