Business Segments Computer Modelling Group Ltd.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-07-06 EDT			5-day change	1st Jan Change
3.700 ^CAD	+0.27%		+6.02%	-29.12%

05-25	CIBC Confirms Neutral Rating and Target of $5.00 on Computer Modelling After Q4 Results	MT
05-21	Computer Modelling Group Reports Slightly Higher Earnings In Q4, With Revs Flat	MT

Breakdown by Business Segment (CAD)

Fiscal Period: March	2022	2023	2024	2025	2026
Enterprise Software
Software & Programming	66.2M	73.85M	-	129M	126M
Total Assets	125M	137M	-	205M	197M
Interest Expense	-2M	-1.93M	-	-1.9M	-1.89M
Income Tax Expense	5.62M	6.85M	-	10.45M	6.72M
CAPEX	-703K	-2.05M	-	-1.42M	-2.56M
EBT	24.02M	26.65M	-	32.88M	24.13M
Gross Profit	-	-	-	105M	103M
D&A	4.2M	3.65M	-	8.46M	10.25M
Operating Income	26.08M	25.86M	-	34.15M	27.04M
Net Income	18.4M	19.8M	-	22.44M	17.42M
Reservoir & Production Solutions	-	-	87.89M	-	-
Income Tax Expense	-	-	7.88M	-	-
EBT	-	-	32.48M	-	-
Gross Profit	-	-	79.04M	-	-
Operating Income	-	-	31.14M	-	-
Net Income	-	-	24.61M	-	-
Seismic Solutions	-	-	20.78M	-	-
Income Tax Expense	-	-	1.09M	-	-
EBT	-	-	2.74M	-	-
Gross Profit	-	-	12.42M	-	-
Operating Income	-	-	2.84M	-	-
Net Income	-	-	1.65M	-	-
Total Assets	-	-	-	205M	-

Geographical breakdown of sales (CAD)

Fiscal Period: March	2022	2023	2024	2025	2026
Eastern Hemisphere (Includes Europe, Africa, Asia and Australia)	25.78M	28.03M	41.28M	53.53M	57.17M
Total Assets	34K	92K	109K	51.41M	49.93M
United States	13.39M	15.6M	32.18M	40.95M	35.6M
Total Assets	553K	345K	4.26M	9.1M	22.72M
Canada	20.08M	21.71M	22.86M	22.29M	20.01M
Total Assets	43.22M	41.84M	58.19M	53.53M	59.71M
South America	6.96M	8.5M	12.36M	12.67M	13.41M
Total Assets	218K	148K	80K	331K	514K