Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Enterprise Software

          

Smart Retail Business

34.39M 27.07M 22.01M 26.75M 27.6M

Total Assets

30.06M 15.98M 14.37M 1.85M 16.38M

Interest Expense

- -41K -32K -5K -

CAPEX

-33K - - - -

EBT

-7.94M -2.83M -3.32M -3.93M 4.64M

D&A

782K 787K 637K 208K 48K

Machinery Distribution

          

Automotive Culture Business

- - - 169K 9.12M

Total Assets

- - - 304K 1.44M

EBT

- - - 2K -663K

Real Estate Management Services

          

Total Assets

- - - - -

Real Estate Operators And Lessors

          

Apartment Leasing Business

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Information Technology (IT) Consulting

          

Financial Technology Services Business

- - - - -

Total Assets

38M - - - -

EBT

-1.45M - - - -

D&A

- - - - -

Interest Expense

- -19K -10K - -

EBT

- - - 315K 126K

D&A

635K 392K 286K - -

EBT

- -784K - -109K -61K

CAPEX

- - - - -

D&A

- - - 240K -

Interest Expense

- - - -18K -

D&A

14K - - - -

EBT

1.22M 412K - - -

EBT

-8.47M -5.35M - -8.12M -7.68M

Total Assets

20.85M 23.85M 18.41M 13.53M 3.91M

Entertainment Services

          

Sports Training Business

1.94M - - - -

Total Assets

658K - - - -

CAPEX

-5K - - - -

EBT

-432K - - - -

D&A

630K - - - -

Total Assets

- 381K - - -

Wireless Telephone Equipment

          

Smart Wearable Device Business

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Personal Computers And Accessories

          

Lottery Business

- 211K - - -

Total Assets

1.37M 1.16M - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBT

-540K -2.09M - - -

Gross Profit

- - - - -

D&A

25K 2K - - -

Net Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

The PRC

34.39M 27.28M 22.01M 26.92M 36.5M

Total Assets

961K 144K 699K 31K 137K

Hong Kong

1.94M - - - 224K

Total Assets

1.03M 266K 460K 220K -
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!