Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Commercial Construction and Engineering

          

Construction Services

746M 1B 523M 717M 612M

Total Assets

848M 984M 671M 731M 674M

Interest Expense

-5.8M -12M -14.5M -12.3M -8.8M

Income Tax Expense

- - - - -

CAPEX

- - - - -

EBT

36.5M -5.8M -69M 23.1M 56.1M

D&A

14.7M 11.1M 6.4M 6.9M 7.4M

Operating Income

- - - - -

Net Income

- - - - -

- - - - 612M

Sanitary Services

          

Solid Waste Disposal

140M 243M 277M 303M 306M

Total Assets

203M 204M 171M 263M 304M

Interest Expense

-3M -5.5M -5.1M -2.7M -900K

EBT

15.8M 35.5M 43.4M 45.9M 53.6M

D&A

12.9M 32.5M 35.8M 20.6M 21M

- - - - 306M

Unallocated Other Income

6.1M 7.2M 7.7M 3.1M 3.6M

EBT

6.1M 7.2M 7.7M 3.1M 3.6M

EBT

-50.6M -52.7M -55.9M -45.7M -56.3M

EBT

800K 400K -200K 1.1M -

EBT

3.9M - - - -

- - - - 3.6M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

890M 1.25B 808M 1.02B 920M

Total Assets

1.05B 1.19B 842M 993M 978M

Interest Expense

-8.85M -17.54M -19.59M -15.05M -9.69M

Income Tax Expense

3.19M -1.2M 463K 8.96M 5.7M

D&A

28.56M 44.7M 45.61M 43.85M 44.94M

CAPEX

-127M -15.59M -11.78M -21.15M -21.72M

Net Income

8.1M -15.35M -76.17M 16.29M 50.05M

EBT

12.49M -15.44M -74M 27.41M 56.96M

Operating Income

16.63M 1.73M -54.17M 41.38M 66.6M