Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Real Estate Management Services

          

Investment Management

1.07B 1.36B 1.14B 1.05B 1.01B

Total Assets

1.51B 1.62B 1.6B 1.52B 1.24B

Interest Expense

-5M -35M -35M -44M -36M

Income Tax Expense

51M 131M 63M 26M 35M

CAPEX

-10M -29M -23M - -

EBT

381M 431M 173M 113M 112M

D&A

35M 39M 43M 55M 55M

Operating Income

249M 457M 193M 137M 141M

Net Income

330M 294M 104M 85M 74M

- - - - 1.01B

Investment Funds

          

Principal Investments

18M 121M 745M 845M 545M

Total Assets

2.7B 3.11B 3.05B 3.41B 1.46B

Interest Expense

- -69M -143M -182M -42M

Income Tax Expense

-1M 5M -2M -11M -8M

CAPEX

-1.47B -8M - - -

EBT

4M 339M 19M -135M 97M

D&A

1M 8M 4M 1M 1M

Operating Income

4M 373M 48M 26M 151M

Net Income

5M 145M 16M -116M 94M

Asset Management

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

- - - - 545M

Investment Banking

          

Corporate Finance

678M 533M 445M 406M 522M

Total Assets

583M 497M 413M 450M 429M

Interest Expense

-8M -10M -13M -8M -12M

Income Tax Expense

29M 7M -8M -11M 4M

CAPEX

-3M -14M -3M - -

EBT

64M 12M -47M -26M 33M

Gross Profit

- - - - -

D&A

23M 20M 19M 19M 20M

Operating Income

71M 22M -33M -17M 47M

Net Income

35M 5M -39M -15M 29M

- - - - 522M

Other

78M 51M 53M 77M 83M

Total Assets

2.36B 3.06B 2.73B 2.69B 2.34B

Interest Expense

-64M -70M -105M -118M -88M

Income Tax Expense

- 4M -2M - -

CAPEX

- -48M - - -

EBT

-227M 94M -22M 73M -61M

D&A

63M 8M 6M 9M 12M

Operating Income

-181M -43M -66M -43M -40M

Net Income

-241M 93M -21M 73M -61M

Eliminations

-38M -67M -49M -69M -85M

Total Assets

-1.7B -1.97B -2.34B -2.53B -1.33B

Interest Expense

4M 103M 140M 143M 59M

EBT

- -46M -80M 2M -89M

Operating Income

- - 5M 18M -9M

Net Income

- -46M -80M 2M -89M

- - - - 83M
Geographical breakdown of sales (SEK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Germany

871M 1.18B 924M 794M 717M

Total Assets

752M 1.02B 697M 633M 930M

Total Assets

458M 354M 524M - -

Total Assets

- - - - -

- - - - 98M

France

363M 343M 338M 883M 434M

Total Assets

241M 371M 647M 658M 591M

Sweden

225M 110M 44M 51M 331M

Total Assets

2.14B 1.95B 961M 1.17B 1.43B

- - - - 93M

UK

100M 116M 118M 102M 98M

Total Assets

540M 529M 559M 736M 689M

- - - - 72M

Denmark

31M 52M 115M 124M 93M

Total Assets

1.1B 1.72B 1.79B 1.98B 138M

- - - - 75M

Finland

- - - 59M 75M

Total Assets

- - - 63M 99M

Total Assets

- - - - -

- - - - 70M

Spain

- - - 121M 72M

Total Assets

- - - 137M 127M

Other Countries

145M 198M 158M 72M 70M

Total Assets

210M 370M 269M 166M 143M

- - - - 434M

Luxembourg

- - - - -

Total Assets

- - - - -

- - - - 717M

- - - - 331M