Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Property Development

182M 213M 238M 223M 196M

Total Assets

1.16B 1.1B 1.11B 1.07B 1.26B

Interest Expense

-19.65M -19.4M -18.9M -16.6M -16.43M

Income Tax Expense

7.13M 14.72M 9.99M 11.01M 6.12M

CAPEX

-16.76M - - - -

EBT

23.1M 35.15M 32.03M 27.65M 11.35M

D&A

3.87M 4.95M 5.25M 3.02M 2.69M

- - - - 12.09M

Heavy Construction

          

Construction

55.82M 57.64M 74.16M 78.77M 116M

Total Assets

18.71M 21.07M 13.52M 8.87M 8.38M

Interest Expense

-655K -581K -624K -542K -590K

Income Tax Expense

415K -239K 151K 504K 125K

CAPEX

-175K - - - -

EBT

434K -1.73M 2.29M 3.01M 3.42M

D&A

333K 412K 457K 460K 474K

- - - - 95.84M

Lodging

          

Others

592K 1.43M 3.82M 4.06M 4.9M

Total Assets

18.52M 19.4M 24.12M 26.33M 22.82M

Interest Expense

-3.75K -5.86K -11.06K -10.76K -12.59K

Income Tax Expense

12 - - - -

CAPEX

- - - - -

EBT

-2.6M 231K 396K 371K 1.18M

D&A

2.18M 711K 709K 430K 430K

Hotel Operations

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

- - - - 0

Corporate

- - - - -

Total Assets

- - - - -

Elimination

-39.76M -52.03M -70.08M -82.84M -108M

Total Assets

9.09M 11.71M 12.45M 8.47M -

Total Assets

- - - - 10.78M
Geographical breakdown of sales (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

199M 220M 245M 223M 208M

Total Assets

1.21B 1.15B 1.16B 1.12B 1.3B

Interest Expense

-20.3M -19.98M -19.54M -17.15M -15.36M

Income Tax Expense

7.55M 14.48M 10.14M 11.52M 6.25M

D&A

6.38M 6.07M 6.41M 3.91M 3.59M

CAPEX

-7.27M -7.99M -842K -1.09M -1.48M

Gross Profit

83.59M 96.33M 95.64M 87.66M 77.96M

Net Income

15.65M 21.23M 25M 15.5M 9.08M

EBT

20.93M 33.65M 34.72M 31.04M 15.95M
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!