Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Grain And Field Beans

          

Plantation

18.01M 20.16M 13.88M 17.42M 22.45M

Total Assets

319M 313M 308M 310M 312M

Interest Expense

-501K -427K -479K -516K -458K

Income Tax Expense

120K 1.54M -1.54M 822K -405K

CAPEX

-3.98M -3.06M -5.99M -8.85M -6.67M

D&A

6.55M 6.15M 6.24M 5.09M 5.47M

Net Income

-3.89M 648K -8.02M -1.15M 691K

Investment Funds

          

Investment

2.93M 4.64M 2.82M 3.35M 3.44M

Total Assets

203M 203M 200M 201M 203M

Interest Expense

-268K -224K -257K -314K -265K

Income Tax Expense

88.14K 48.3K 50.17K 141K 244K

CAPEX

- - - - -

D&A

186K 186K 28.13K 12.13K 4.26K

Net Income

-1.66M 199K 1.34M -680K 2.05M

Online Specialty Retail

          

Trading

645K 97.37K - 184K 134K

Total Assets

366K 94.28K 639K 697K 1.54M

Interest Expense

- - -4.39K -6.41K -14.47K

CAPEX

-6.65K -4.27K -531K -82.42K -784K

D&A

2.74K 3.88K 41K 125K 283K

Net Income

-191K -94.71K -107K -242K -846K

Others

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Net Income

- - - - -

Adjustments & Eliminations

-2.63M -4.34M -2.39M -2.39M -2.39M

Total Assets

-189M -189M -187M -186M -188M

Interest Expense

- - - 1.85K -

Income Tax Expense

- - - - -

D&A

- - 158K 158K 158K

Net Income

823K -1.03M -2.06M -276K -3.21M

Land Sub Dividers And Developers

          

Construction and Property Development

- 10.55K - - -

Total Assets

22.61M 21.17M 19.64M 16.98M 15.9M

Interest Expense

-22.23K -256 - -41.9K -21.57K

Income Tax Expense

- - - - -126K

CAPEX

-17.83K -8.03K -1.18M -15.58K -20.76K

D&A

279K 158K 129K 310K 285K

Net Income

-2.51M -3.23M -3.14M -1.6M -1.52M

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

18.95M 20.56M 14.31M 18.56M 23.63M

Total Assets

355M 349M 341M 343M 344M

Interest Expense

-791K -651K -740K -876K -758K

Income Tax Expense

208K 1.59M -1.49M 963K -287K

D&A

7.02M 6.5M 6.59M 5.69M 6.21M

CAPEX

-4.01M -3.08M -5.95M -8.44M -5.98M

Gross Profit

12.19M 12.87M 5.91M 10.15M 11.93M

Net Income

-6.07M -3.74M -9.18M -3.54M -3.08M

EBT

-7.23M -1.93M -13.47M -2.98M -3.13M

Operating Income

- - - - -2.33M