Income Statement Asia Metal

Stocks

AMC

TH0783010000

Iron & Steel

End-of-day quote Thailand S.E. 2026-09-21			5-day change	1st Jan Change
2.560 ^THB	0.00%		+1.59%	+28.64%

08-13	Asia Metal Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Asia Metal Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

1db3834aeba32b1277337731.97gEYQ4c4t5RBpoIUzSJ_Bmq-Wk_-ag22CfszASMZkU.h_tNTFp1k6QTac9LOg3hs3vNqxFmzcNFqWndk1bvICi-1GAiSS-lnWVj_Q

Published financial data: ASIA METAL

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Revenues	7.75B	5.52B	7.81B	7.27B	6.14B
Other Revenues, Total	54.4M	43.37M	126M	46.13M	45.02M
Total Revenues	7.8B	5.57B	7.93B	7.32B	6.19B
Cost of Goods Sold, Total	6.63B	5.4B	7.22B	7.06B	5.98B
Gross Profit	1.17B	171M	712M	260M	210M
Selling General & Admin Expenses, Total	226M	213M	222M	207M	198M
Other Operating Expenses, Total	226M	213M	222M	207M	198M
Operating Income	942M	-42.07M	489M	53.28M	12.33M
Interest Expense, Total	-15.19M	-12.78M	-50.35M	-50.34M	-44.87M
Net Interest Expenses	-15.19M	-12.78M	-50.35M	-50.34M	-44.87M
Income (Loss) On Equity Invest.	239M	17.07M	35.19M	-6.01M	2.8M
Currency Exchange Gains (Loss)	-20.22M	-15.41M	44.87M	98.04M	45.77M
EBT, Excl. Unusual Items	1.15B	-53.19M	519M	94.96M	16.03M
Asset Writedown	-	-	-	-	-
EBT, Incl. Unusual Items	1.15B	-53.19M	519M	94.96M	16.03M
Income Tax Expense	193M	11.01M	102M	23.76M	2.58M
Earnings From Continuing Operations	952M	-64.2M	417M	71.2M	13.45M
Net Income to Company	952M	-64.2M	417M	71.2M	13.45M
Minority Interest	-11.89M	-	-	-	-
Net Income - (IS)	940M	-64.2M	417M	71.2M	13.45M
Net Income to Common Incl Extra Items	940M	-64.2M	417M	71.2M	13.45M
Net Income to Common Excl. Extra Items	940M	-64.2M	417M	71.2M	13.45M
Per Share Items
Net EPS - Basic	1.96	-0.13	0.87	0.15	0.03
Basic EPS - Continuing Operations	1.96	-0.13	0.87	0.15	0.03
Basic Weighted Average Shares Outstanding	480M	480M	480M	480M	480M
Net EPS - Diluted	1.96	-0.13	0.87	0.15	0.03
Diluted EPS - Continuing Operations	1.96	-0.13	0.87	0.15	0.03
Diluted Weighted Average Shares Outstanding	480M	480M	480M	480M	480M
Normalized Basic EPS	1.47	-0.07	0.68	0.12	0.02
Normalized Diluted EPS	1.47	-0.07	0.68	0.12	0.02
Dividend Per Share	0.34	-	0.19	0.1	0.08
Payout Ratio	7.15	-254.22	-	128.09	356.8
American Depositary Receipts Ratio (ADR)	1	1	1	1	1
Supplemental Items
EBITDA	1.03B	40.53M	568M	126M	78.82M
EBITA	942M	-42.07M	489M	53.28M	12.33M
EBIT	942M	-42.07M	489M	53.28M	12.33M
EBITDAR	1.03B	42.71M	571M	129M	82.87M
Total Revenues (As Reported)	7.8B	5.57B	7.98B	7.42B	6.23B
Effective Tax Rate - (Ratio)	16.88	-20.69	19.65	25.02	16.07
Current Domestic Taxes	174M	8.08M	98.38M	31.66M	6.78M
Total Current Taxes	174M	8.08M	98.38M	31.66M	6.78M
Deferred Domestic Taxes	19.45M	2.92M	3.63M	-7.9M	-4.2M
Total Deferred Taxes	19.45M	2.92M	3.63M	-7.9M	-4.2M
Normalized Net Income	704M	-33.24M	324M	59.35M	10.02M
Interest on Long-Term Debt	3.3M	2.25M	1.59M	1.78M	2.11M
Non-Cash Pension Expense	370K	261K	236K	255K	315K
Supplemental Operating Expense Items
Selling and Marketing Expenses	68.37M	66.38M	104M	92.82M	93.22M
General and Administrative Expenses	158M	146M	119M	114M	105M
Net Rental Expense, Total	3M	2.19M	3.46M	3.46M	4.05M
Imputed Operating Lease Interest Expense	337K	292K	1.52M	1.24M	1.05M
Imputed Operating Lease Depreciation	2.67M	1.89M	1.93M	2.21M	2.99M

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Assets
Cash And Equivalents	159M	342M	302M	162M	141M
Trading Asset Securities, Total	121K	122K	124K	126K	128K
Total Cash And Short Term Investments	159M	342M	302M	162M	142M
Accounts Receivable, Total	1.01B	810M	428M	752M	808M
Other Receivables	51.37M	43.18M	99.46M	181M	67.7M
Notes Receivable	2.83M	1.94M	1.98M	2.02M	1.9M
Total Receivables	1.06B	855M	530M	935M	878M
Inventory	1.19B	1.14B	1.89B	1.53B	1.5B
Prepaid Expenses	5.78M	5.01M	4.62M	5.26M	14.42M
Other Current Assets, Total	3.01M	3.88M	16.53M	3.24M	19.12M
Total Current Assets	2.42B	2.34B	2.74B	2.63B	2.56B
Gross Property Plant And Equipment	2.25B	2.52B	2.84B	3.11B	3.22B
Accumulated Depreciation	-1.19B	-1.28B	-1.34B	-1.39B	-1.45B
Net Property Plant And Equipment	1.06B	1.24B	1.5B	1.71B	1.77B
Long-term Investments	578M	595M	728M	612M	624M
Other Intangibles, Total	23.01M	21.94M	20.07M	17.63M	15.22M
Deferred Tax Assets Long-Term	-	-	-	-	-
Other Long-Term Assets, Total	167M	175M	153M	149M	204M
Total Assets	4.25B	4.38B	5.14B	5.12B	5.17B
Liabilities
Accounts Payable, Total	221M	649M	583M	612M	188M
Accrued Expenses, Total	481K	109M	15K	53K	3K
Short-term Borrowings	748M	655M	1.08B	1.07B	1.59B
Current Portion of Long-Term Debt	-	-	-	-	-
Current Portion of Leases	29.59M	18.18M	13.59M	8.18M	8.41M
Current Income Taxes Payable	71.25M	3.28M	26.39M	5.17M	174K
Other Current Liabilities	-	858K	1.07M	3.71M	-
Total Current Liabilities	1.07B	1.43B	1.7B	1.7B	1.79B
Long-Term Debt	-	-	-	-	-
Long-Term Leases	48.85M	33.99M	28.94M	39.82M	35.1M
Pension & Other Post Retirement Benefits	18.62M	20.42M	19.6M	21.03M	22.98M
Deferred Tax Liability Non Current	36.51M	39.33M	58.96M	51.07M	46.65M
Total Liabilities	1.17B	1.53B	1.81B	1.81B	1.9B
Common Stock, Total	480M	480M	480M	480M	480M
Additional Paid In Capital	298M	298M	298M	298M	298M
Retained Earnings	2.03B	1.8B	2.22B	2.2B	2.16B
Comprehensive Income and Other	272M	272M	336M	336M	336M
Total Common Equity	3.08B	2.85B	3.33B	3.31B	3.27B
Minority Interest	-	-	-	-	-
Total Equity	3.08B	2.85B	3.33B	3.31B	3.27B
Total Liabilities And Equity	4.25B	4.38B	5.14B	5.12B	5.17B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	480M	480M	480M	480M	480M
ECS Total Common Shares Outstanding	480M	480M	480M	480M	480M
Book Value / Share	6.41	5.93	6.94	6.9	6.82
Tangible Book Value	3.05B	2.83B	3.31B	3.29B	3.26B
Tangible Book Value Per Share	6.36	5.89	6.9	6.86	6.79
Total Debt	826M	707M	1.12B	1.12B	1.64B
Net Debt	663M	360M	814M	954M	1.49B
Debt Equivalent of Unfunded Proj. Benefit Obligation	18.62M	20.42M	19.6M	21.03M	22.98M
Debt Equivalent Oper. Leases	24.04M	17.49M	27.65M	27.65M	32.39M
Minority Interest, Total (Incl. Fin. Div)	-	-	-	-	-
Equity Method Investments, Total	574M	591M	724M	608M	621M
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	680M	406M	1.26B	714M	993M
Inventories - Work In Process, Total	-	-	-	-	-
Inventories - Finished Goods, Total	520M	732M	547M	789M	475M
Inventories - Others	11.88M	13.86M	15.85M	38.03M	79.31M
Land - (BS)	440M	441M	521M	521M	521M
Buildings, Total	458M	461M	462M	462M	463M
Machinery, Total	912M	939M	990M	1.01B	1.01B
Accumulated Allowance for Doubtful Accounts (Supple)	67.75M	67.15M	2.77M	3.72M	3.78M

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Net Income	940M	-64.2M	417M	71.2M	13.45M
Depreciation & Amortization - CF	102M	97.05M	89.02M	85.9M	76.06M
Depreciation & Amortization, Total	102M	97.05M	89.02M	85.9M	76.06M
(Gain) Loss From Sale Of Asset	61.8M	7.22M	25.56M	-272K	-891K
(Gain) Loss on Sale of Investments - (CF)	1.69M	-	-	-	1.02M
Asset Writedown & Restructuring Costs	-5.78M	-4.81M	-16.63M	-	-
Provision for Credit Losses	-	-	-	-	-
(Income) Loss On Equity Investments - (CF)	-239M	-17.07M	-35.19M	6.01M	-2.8M
Provision and Write-off of Bad Debts	501K	-1.49M	8.63K	917K	159K
Other Operating Activities, Total	72.73M	-22.86M	117M	173M	20.7M
Change In Accounts Receivable	-143M	164M	352M	-412M	43.85M
Change In Inventories	-141M	60.32M	-795M	322M	-14M
Change In Accounts Payable	84.48M	535M	-175M	32.18M	-425M
Change in Other Net Operating Assets	1.45M	-1.08M	15.14M	1.65M	-1.95M
Cash from Operations	736M	752M	-4.84M	280M	-289M
Capital Expenditure	-127M	-274M	-308M	-282M	-146M
Sale of Property, Plant, and Equipment	6M	-	5.24M	6.53M	2.09M
Divestitures	-	-	-	-	-
Sale (Purchase) of Intangible assets	-7M	-1.86M	-1.08M	-710K	-505K
Investment in Marketable and Equity Securities, Total	-34.99M	-603	-98M	-2.66K	-12.73M
Other Investing Activities, Total	5.99M	-5.14M	6.39M	22.17M	5.53M
Cash from Investing	-157M	-281M	-395M	-254M	-152M
Short Term Debt Issued, Total	-	-	425M	-	521M
Long-Term Debt Issued, Total	-	-	-	-	-
Total Debt Issued	-	-	425M	-	521M
Short Term Debt Repaid, Total	-486M	-83.63M	-	-6.8M	-
Long-Term Debt Repaid, Total	-44.36M	-30.25M	-19.36M	-17.72M	-11.18M
Total Debt Repaid	-530M	-114M	-19.36M	-24.52M	-11.18M
Common Dividends Paid	-67.21M	-163M	-	-91.2M	-48M
Common & Preferred Stock Dividends Paid	-67.21M	-163M	-	-91.2M	-48M
Other Financing Activities, Total	-15.86M	-10.36M	-46.31M	-50.44M	-42.01M
Cash from Financing	-613M	-287M	359M	-166M	420M
Net Change in Cash	-33.5M	183M	-40.39M	-140M	-20.89M
Supplemental Items
Cash Interest Paid	12.36M	10.36M	46.31M	50.44M	42.01M
Cash Income Tax Paid (Refund)	137M	98.87M	75.6M	52.89M	22.53M
Levered Free Cash Flow	367M	517M	-534M	-215M	-528M
Unlevered Free Cash Flow	376M	525M	-502M	-184M	-500M
Change In Net Working Capital	181M	-730M	588M	20.66M	437M
Net Debt Issued / Repaid	-530M	-114M	406M	-24.52M	510M

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Profitability
Return on Assets	14.74	-0.61	6.43	0.65	0.15
Return on Total Capital	15.83	-0.71	7.64	0.75	0.16
Return On Equity %	36.13	-2.17	13.49	2.14	0.41
Return on Common Equity	35.69	-2.17	13.49	2.14	0.41
Margin Analysis
Gross Profit Margin %	14.97	3.06	8.97	3.56	3.4
SG&A Margin	2.9	3.82	2.8	2.83	3.2
EBITDA Margin %	13.18	0.73	7.16	1.72	1.27
EBITA Margin %	12.07	-0.76	6.17	0.73	0.2
EBIT Margin %	12.07	-0.76	6.17	0.73	0.2
Income From Continuing Operations Margin %	12.2	-1.15	5.26	0.97	0.22
Net Income Margin %	12.05	-1.15	5.26	0.97	0.22
Net Avail. For Common Margin %	12.05	-1.15	5.26	0.97	0.22
Normalized Net Income Margin	9.03	-0.6	4.09	0.81	0.16
Levered Free Cash Flow Margin	4.7	9.28	-6.73	-2.94	-8.53
Unlevered Free Cash Flow Margin	4.82	9.43	-6.33	-2.51	-8.08
Asset Turnover
Asset Turnover	1.95	1.29	1.67	1.43	1.2
Fixed Assets Turnover	7.25	4.83	5.78	4.55	3.55
Receivables Turnover (Average Receivables)	8.2	6.09	12.61	12.33	7.87
Inventory Turnover (Average Inventory)	5.96	4.63	4.77	4.14	4.03
Short Term Liquidity
Current Ratio	2.26	1.63	1.61	1.55	1.43
Quick Ratio	1.14	0.83	0.49	0.64	0.57
Operating Cash Flow to Current Liabilities	0.69	0.52	-0	0.16	-0.16
Days Sales Outstanding (Average Receivables)	44.52	59.98	28.94	29.7	46.36
Days Outstanding Inventory (Average Inventory)	61.26	78.84	76.47	88.5	90.67
Average Days Payable Outstanding	9.63	29.75	28.22	32.66	24.29
Cash Conversion Cycle (Average Days)	96.16	109.07	77.18	85.53	112.74
Long Term Solvency
Total Debt/Equity	26.86	24.81	33.62	33.81	50.03
Total Debt / Total Capital	21.17	19.88	25.16	25.27	33.35
LT Debt/Equity	1.59	1.19	0.87	1.2	1.07
Long-Term Debt / Total Capital	1.25	0.96	0.65	0.9	0.71
Total Liabilities / Total Assets	27.63	34.92	35.2	35.37	36.67
EBIT / Interest Expense	62.01	-3.29	9.72	1.06	0.27
EBITDA / Interest Expense	68.72	4.3	11.49	2.76	1.97
(EBITDA - Capex) / Interest Expense	60.39	-17.15	5.38	-2.83	-1.28
Total Debt / EBITDA	0.79	12.85	1.94	8.05	18.53
Net Debt / EBITDA	0.64	6.56	1.41	6.85	16.89
Total Debt / (EBITDA - Capex)	0.9	-3.22	4.14	-7.86	-28.42
Net Debt / (EBITDA - Capex)	0.72	-1.64	3.01	-6.7	-25.9
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	56.73	-28.66	42.49	-7.73	-15.47
Gross Profit, 1 Yr. Growth %	173.28	-85.4	317.18	-63.43	-19.15
EBITDA, 1 Yr. Growth %	175.33	-96.06	1.3K	-77.89	-37.24
EBITA, 1 Yr. Growth %	240.29	-104.47	-1.26K	-89.11	-76.86
EBIT, 1 Yr. Growth %	240.29	-104.47	-1.26K	-89.11	-76.86
Earnings From Cont. Operations, 1 Yr. Growth %	601.05	-106.74	-749.62	-82.93	-81.11
Net Income, 1 Yr. Growth %	606.75	-106.83	-749.62	-82.93	-81.11
Normalized Net Income, 1 Yr. Growth %	518.86	-104.72	-1.08K	-81.7	-83.12
Diluted EPS Before Extra, 1 Yr. Growth %	606.76	-106.83	-749.62	-82.93	-81.11
Accounts Receivable, 1 Yr. Growth %	13.69	-19.47	-47.14	75.68	7.44
Inventory, 1 Yr. Growth %	15.51	-4.71	65.98	-19.18	2.52
Net Property, Plant and Equip., 1 Yr. Growth %	-2.57	16.9	20.89	14.26	3.34
Total Assets, 1 Yr. Growth %	13.65	2.98	17.48	-0.33	0.9
Tangible Book Value, 1 Yr. Growth %	40.43	-7.42	17.17	-0.53	-1.07
Common Equity, 1 Yr. Growth %	40.29	-7.4	16.97	-0.6	-1.13
Cash From Operations, 1 Yr. Growth %	219K	2.14	-100.64	-5.88K	-203.22
Capital Expenditures, 1 Yr. Growth %	119.67	116.69	12.12	-8.43	-48.15
Levered Free Cash Flow, 1 Yr. Growth %	-350.46	40.87	-203.26	-59.66	239.06
Unlevered Free Cash Flow, 1 Yr. Growth %	-379.28	39.44	-195.69	-63.39	302.36
Dividend Per Share, 1 Yr. Growth %	142.86	-	-	-47.37	-20
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	19.88	5.75	0.83	14.66	-11.68
Gross Profit, 2 Yr. CAGR %	114.28	-36.83	-21.95	23.51	-45.63
EBITDA, 2 Yr. CAGR %	133.4	-67.06	-25.68	76.03	-62.74
EBITA, 2 Yr. CAGR %	236.24	-61.02	-27.92	12.54	-84.13
EBIT, 2 Yr. CAGR %	236.24	-61.02	-27.92	12.54	-84.13
Earnings From Cont. Operations, 2 Yr. CAGR %	166.24	-31.25	-33.82	5.31	-82.04
Net Income, 2 Yr. CAGR %	153.99	-30.54	-33.41	5.31	-82.04
Normalized Net Income, 2 Yr. CAGR %	158.65	-45.95	-32.13	33.62	-82.43
Diluted EPS Before Extra, 2 Yr. CAGR %	153.99	-30.54	-33.41	5.31	-82.04
Accounts Receivable, 2 Yr. CAGR %	34.54	-4.32	-34.75	-3.63	37.39
Inventory, 2 Yr. CAGR %	9.97	4.91	25.76	15.82	-10.77
Net Property, Plant and Equip., 2 Yr. CAGR %	-2.43	6.72	18.88	17.53	8.66
Total Assets, 2 Yr. CAGR %	11.83	8.18	9.99	8.21	0.28
Tangible Book Value, 2 Yr. CAGR %	22.11	14.02	4.15	7.96	-0.8
Common Equity, 2 Yr. CAGR %	22.21	13.98	4.08	7.83	-0.87
Cash From Operations, 2 Yr. CAGR %	-11	4.63K	-91.89	-38.98	672.57
Capital Expenditures, 2 Yr. CAGR %	48.33	118.17	55.87	1.33	-31.09
Levered Free Cash Flow, 2 Yr. CAGR %	-34.28	87.84	20.61	-35.46	-0.53
Unlevered Free Cash Flow, 2 Yr. CAGR %	-34.29	97.34	15.51	-40.82	-0.22
Dividend Per Share, 2 Yr. CAGR %	-	-	-25.25	-	-35.11
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	7.3	0.84	16.8	-2.11	3.58
Gross Profit, 3 Yr. CAGR %	113	-12.47	18.52	-39.38	7.24
EBITDA, 3 Yr. CAGR %	176.01	-40.12	14.99	-50.39	24.82
EBITA, 3 Yr. CAGR %	165.74	-20.37	20.91	-61.61	-33.58
EBIT, 3 Yr. CAGR %	165.74	-20.37	20.91	-61.61	-33.58
Earnings From Cont. Operations, 3 Yr. CAGR %	122.61	-21.82	45.34	-57.87	-40.6
Net Income, 3 Yr. CAGR %	121.8	-23.92	46.35	-57.69	-40.6
Normalized Net Income, 3 Yr. CAGR %	149.68	-31.9	41.8	-56.16	-32.96
Diluted EPS Before Extra, 3 Yr. CAGR %	121.8	-23.92	46.35	-57.69	-40.6
Accounts Receivable, 3 Yr. CAGR %	-7.03	13.38	-21.49	-9.23	-0.07
Inventory, 3 Yr. CAGR %	0.4	4.84	22.24	8.53	9.74
Net Property, Plant and Equip., 3 Yr. CAGR %	2.02	3.63	11.25	17.32	12.6
Total Assets, 3 Yr. CAGR %	1	8.8	11.2	6.43	5.71
Tangible Book Value, 3 Yr. CAGR %	19.98	11.35	15.06	2.57	4.86
Common Equity, 3 Yr. CAGR %	20	11.41	14.97	2.49	4.75
Cash From Operations, 3 Yr. CAGR %	-2.1	-6.82	143.31	-27.54	-27.29
Capital Expenditures, 3 Yr. CAGR %	-0.92	68.3	74.76	30.55	-18.95
Levered Free Cash Flow, 3 Yr. CAGR %	-26.08	-15.27	53.87	-16.28	0.72
Unlevered Free Cash Flow, 3 Yr. CAGR %	-24.65	-15.56	55.04	-21.25	-1.6
Dividend Per Share, 3 Yr. CAGR %	-	-	10.72	-33.5	-
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	8.8	1.77	4.66	6.16	4.44
Gross Profit, 5 Yr. CAGR %	12.76	-13.15	42.55	0.45	-13.22
EBITDA, 5 Yr. CAGR %	14.55	-33	63.3	-7.83	-26.74
EBITA, 5 Yr. CAGR %	17.17	-27.08	57.69	-8.55	-46.33
EBIT, 5 Yr. CAGR %	17.17	-27.08	57.69	-8.55	-46.33
Earnings From Cont. Operations, 5 Yr. CAGR %	22.21	-15.89	37.03	-11.92	-37.03
Net Income, 5 Yr. CAGR %	21.9	-15.67	37.07	-13.35	-36.77
Normalized Net Income, 5 Yr. CAGR %	23.05	-21.63	48.29	-10.83	-38.49
Diluted EPS Before Extra, 5 Yr. CAGR %	21.9	-15.67	37.07	-13.35	-36.77
Accounts Receivable, 5 Yr. CAGR %	7.49	10.25	-19.31	6.24	-1.79
Inventory, 5 Yr. CAGR %	-2.07	-7.97	9.86	9.1	7.78
Net Property, Plant and Equip., 5 Yr. CAGR %	0.01	4.54	8.46	8.98	10.21
Total Assets, 5 Yr. CAGR %	2.63	2.65	4.51	8.56	6.69
Tangible Book Value, 5 Yr. CAGR %	10.36	8.15	13.38	9.98	8.43
Common Equity, 5 Yr. CAGR %	10.38	8.17	13.36	9.97	8.35
Cash From Operations, 5 Yr. CAGR %	26.15	23.89	-63.85	-21.33	286.25
Capital Expenditures, 5 Yr. CAGR %	37.15	53.77	18.77	37.39	20.44
Levered Free Cash Flow, 5 Yr. CAGR %	27.97	21.57	-10.09	-24.01	29.23
Unlevered Free Cash Flow, 5 Yr. CAGR %	25.1	19.71	-10.61	-26.75	29.98
Dividend Per Share, 5 Yr. CAGR %	11.2	-	-	-	-10.59