Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: May 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Industrial Inorganic Chemicals

          

Industrial Chemicals

1.04B 1.39B 1.3B 1.29B 1.16B

Total Assets

505M 475M 441M 408M 408M

Interest Expense

-3.76M -4.91M -7.3M -7.46M -7.87M

CAPEX

-1.86M -2.14M -1.19M -1.19M -13.9M

EBT

25.8M 57.64M 15.17M 14.52M 21.4M

D&A

18.22M 19.19M 19.7M 18.15M 11.61M

Nitrogenous Fertilizers

          

Agricultural Chemicals

414M 602M 727M 665M 675M

Total Assets

199M 292M 347M 394M 429M

Interest Expense

-1.16M -1.2M -3.24M -3.04M -5.95M

CAPEX

-8.49M -26.03M -13.64M -27.57M -6.23M

EBT

45.95M 69.54M 81.75M 103M 93.22M

D&A

8.67M 9.4M 8.45M 8.29M 9.8M

Investment Funds

          

Investment Holdings and Others

- - 86.12M 107M 185M

Total Assets

- - 158M 205M 210M

Interest Expense

- - -10.18M -10.33M -7.9M

CAPEX

- - -1.16M -3.53M -2.89M

EBT

- - -23.51M -26.66M -27.44M

D&A

- - 3.3M 3.22M 3.76M

Investment Holdings

22.64M 27.29M - - -

Total Assets

125M 119M - - -

Interest Expense

-6.91M -7.84M - - -

CAPEX

-618K -148K - - -

EBT

-23.27M -26.94M - - -

D&A

1.86M 1.64M - - -

Polymers

          

Polymer

91.77M 84.7M 85.62M 77.76M 74.45M

Total Assets

91.17M 90.05M 91.2M 85.72M 85.72M

Interest Expense

-7K -49K -45K -31K -11K

CAPEX

-2.83M -754K -312K -312K -450K

EBT

5.41M 2.74M 7.26M 8.53M 3.73M

D&A

4.84M 4.1M 4.12M 4.02M 3.46M

Marine Transportation Of Freight

          

Logistics

48.03M 48.74M 59.88M 55.87M 54.59M

Total Assets

105M 108M 133M 115M 110M

Interest Expense

-4M -2.88M -2.52M -3.1M -3.03M

CAPEX

-356K -2.16M -3.59M -16.1M -10.64M

EBT

2.4M -1.02M 9.71M 7.94M 8.49M

D&A

9.14M 9.06M 10.53M 10.25M 7.63M

Elimination

-115M -179M -220M -202M -272M

Total Assets

-40.7M 13.84M 34.18M 20.52M 6.72M

Interest Expense

3.28M 3.31M 3.07M 3.38M 5.24M

CAPEX

1.2M - - - -

EBT

-1.12M -8.72M 5.45M 2.75M -279K

D&A

-5.74M -5.87M -7.12M -2.84M -3.95M

Broadcast Advertising

          

Media

12.67M - - - -

Total Assets

73.47M - - - -

Interest Expense

-70K - - - -

CAPEX

-15K - - - -

EBT

-761K - - - -

D&A

3.3M - - - -

Specialty Educational Services

          

Others

21.8M 37.76M - - -

Total Assets

10.91M 26.7M - - -

Interest Expense

-101K -106K - - -

CAPEX

-292K -410K - - -

EBT

-1.04M -15.72M - - -

D&A

1.37M 3.29M - - -

Information Technology (IT) Consulting

          

Information Technology (IT)

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: May 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

929M 1.21B 1.28B 1.27B 1.25B

Total Assets

840M 906M 989M 1.03B 1.1B

North and South America

85.9M 97.12M 128M 148M 140M

Other Southeast Asian Countries

75.74M 121M 183M 176M 140M

Total Assets

19.27M 18.18M 25.5M 18.8M 7.05M

Singapore

111M 165M 164M 150M 105M

Total Assets

130M 122M 110M 106M 85.47M

Indonesia

132M 201M 130M 108M 104M

Total Assets

76.79M 68.1M 68.65M 56.74M 47.97M

Other Asian Countries

115M 123M 75.61M 61.07M 47.47M

Total Assets

1.7M 9.81M 11.3M 13.33M 12.67M

Australia and New Zealand

39.15M 49.56M 36.3M 38.04M 46.7M

Africa

35.28M 42.98M 42.33M 40.3M 40.8M

Europe

14.84M 85K 375K 422K 193K