Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Rolling, Drawing and Extruding of Aluminum

          

Manufacturing

445M 649M 530M 585M 526M

Total Assets

349M 336M 329M 529M 748M

Interest Expense

- - - -13.39M -22.32M

Income Tax Expense

3.04M 4.17M 160K -2.17M -13.18M

CAPEX

- - - - -

EBT

9.42M 15.26M -3.86M -7.83M -43.44M

EBITDA

21.67M 29.47M 13.21M 11.07M -18.4M

D&A

- - - 8.81M 10.8M

Net Income

6.38M 11.09M -4.02M -5.66M -30.26M

Commercial Construction and Engineering

          

Construction

102M 20.43M 10.3M 14.58M 127M

Total Assets

44.12M 47.65M 34.88M 37.08M 90.54M

Interest Expense

- - - -319K -453K

Income Tax Expense

1.58M 2.97M 90K 150K 2.43M

EBT

6.62M 11.73M 540K 200K 11.19M

EBITDA

7.12M 12.45M 1.11M 756K 11.34M

D&A

- - - 285K 207K

Net Income

5.04M 8.76M 450K 50K 8.76M

Land Sub Dividers And Developers

          

Property Development

150M 309M 120M 19.56M 4.29M

Total Assets

219M 187M 118M 109M 137M

Interest Expense

- - - -4K -646K

Income Tax Expense

8.77M 18.4M 5.99M 2.38M 1.94M

EBT

32.85M 75.88M 25.02M 6.42M -3.74M

EBITDA

38.25M 81M 25.3M 6M -3.76M

D&A

- - - 202K 512K

Net Income

24.08M 57.48M 19.03M 4.04M -5.68M

Inter-Segment Elimination

-104M -2.53M - - -110M

Total Assets

-184M -182M -125M -132M -223M

Interest Expense

- - - 283K 1.01M

Income Tax Expense

-680K 360K 660K -450K -2.63M

EBT

-8.88M -4.6M -3.88M -6.78M -9.39M

EBITDA

-8.89M -4.6M -3.88M -6.87M -9.3M

D&A

- - - -94K 106K

Net Income

-8.2M -4.96M -4.54M -6.33M -6.76M

Interest Expense

- - - 3.93M 10.24M

Investment Funds

          

Investment Holding

6.18M - - - -

Total Assets

109M 112M 113M 112M 107M

Income Tax Expense

- 10K 10K 20K -

EBT

5.22M 5.26M 5.39M 4.09M -1.57M

EBITDA

5.22M 5.24M 5.35M 4M -1.62M

Net Income

5.22M 5.25M 5.38M 4.07M -1.57M

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

India

66.44M 144M 126M 159M 221M

Europe

100M 161M 174M 117M 121M

Malaysia

239M 388M 181M 78.68M 66.19M

Total Assets

75.08M 72.27M 112M 246M 492M

Canada

- - - - 42.06M

United States of America

97.13M 133M 62.05M 148M 41.08M

Asia (Excludes Malaysia, Thailand and India)

41.69M 61.25M 57.25M 65.85M 28.41M

Thailand

41.31M 72.1M 53.09M 33.7M 23.69M

Middle East

11.89M 15.19M 4.53M 16.48M 3.34M

Others

851K 1.77M 1.56M 1.65M 346K