Stock NVDA NVIDIA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials NVIDIA Corporation

Equities

NVDA

US67066G1040

Semiconductors

Market Closed - Nasdaq
Other stock markets
 16:00:03 2024-05-31 EDT 		5-day change 1st Jan Change
1,096 USD -0.82% Intraday chart for NVIDIA Corporation +2.94% +121.31%
03:00pm Wall St Week Ahead-Struggling Dow transport stocks could be economic warning signal RE
02:39pm Nvidia says its next-generation AI chip platform to be rolled out in 2026 RE

Valuation

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 151,758 323,143 571,000 501,183 1,507,466 2,694,268 - -
Enterprise Value (EV) 1 142,852 318,545 560,738 498,840 1,491,191 2,641,241 2,579,606 2,495,710
P/E ratio 54.9 x 75.7 x 59.3 x 117 x 51.2 x 42.9 x 32.2 x 26.9 x
Yield 0.26% 0.12% 0.07% 0.08% - 0.03% 0.03% 0.03%
Capitalization / Revenue 13.9 x 19.4 x 21.2 x 18.6 x 24.7 x 22.5 x 17.2 x 14.9 x
EV / Revenue 13.1 x 19.1 x 20.8 x 18.5 x 24.5 x 22 x 16.5 x 13.8 x
EV / EBITDA 44.3 x 56.6 x 50 x 86.5 x 43.2 x 34 x 25.7 x 19.8 x
EV / FCF 33.4 x 67.9 x 69 x 131 x 55.2 x 44.6 x 32.9 x 27.3 x
FCF Yield 2.99% 1.47% 1.45% 0.76% 1.81% 2.24% 3.04% 3.66%
Price to Book 12.6 x 19.2 x 21.8 x 23.1 x 35.4 x 30.9 x 17.8 x 12 x
Nbr of stocks (in thousands) 2,448,000 2,476,000 2,500,000 2,461,000 2,470,000 2,457,534 - -
Reference price 2 61.99 130.5 228.4 203.6 610.3 1,096 1,096 1,096
Announcement Date 2/13/20 2/24/21 2/16/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 10,918 16,675 26,914 26,974 60,922 119,803 156,526 180,799
EBITDA 1 3,227 5,630 11,215 5,768 34,480 77,573 100,203 125,911
EBIT 1 3,735 6,803 12,690 9,040 37,134 79,402 101,536 114,747
Operating Margin 34.21% 40.8% 47.15% 33.51% 60.95% 66.28% 64.87% 63.47%
Earnings before Tax (EBT) 1 2,970 4,409 9,941 4,181 33,818 75,295 100,386 116,106
Net income 1 2,796 4,332 9,752 4,368 29,760 63,650 83,329 99,434
Net margin 25.61% 25.98% 36.23% 16.19% 48.85% 53.13% 53.24% 55%
EPS 2 1.130 1.725 3.850 1.740 11.93 25.58 34.04 40.79
Free Cash Flow 1 4,272 4,694 8,132 3,808 27,021 59,256 78,470 91,393
FCF margin 39.13% 28.15% 30.21% 14.12% 44.35% 49.46% 50.13% 50.55%
FCF Conversion (EBITDA) 132.38% 83.37% 72.51% 66.02% 78.37% 76.39% 78.31% 72.59%
FCF Conversion (Net income) 152.79% 108.36% 83.39% 87.18% 90.8% 93.1% 94.17% 91.91%
Dividend per Share 2 0.1600 0.1600 0.1600 0.1600 - 0.2837 0.3159 0.3320
Announcement Date 2/13/20 2/24/21 2/16/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 7,103 7,643 8,288 6,704 5,931 6,051 7,192 13,507 18,120 22,103 26,044 28,320 31,219 34,144 35,606
EBITDA 1 - - - - - - - - - 14,002 18,469 18,176 19,917 21,838 23,728
EBIT 1 3,386 3,677 3,955 1,325 1,536 2,224 3,052 7,776 11,557 14,749 18,059 18,631 20,480 22,386 23,355
Operating Margin 47.67% 48.11% 47.72% 19.76% 25.9% 36.75% 42.44% 57.57% 63.78% 66.73% 69.34% 65.79% 65.6% 65.56% 65.59%
Earnings before Tax (EBT) 1 2,638 2,865 1,805 475 613 1,289 2,209 6,981 10,522 14,106 17,279 17,787 19,887 22,404 24,293
Net income 1 2,464 3,003 1,618 656 680 1,414 2,043 6,188 9,243 12,285 14,881 14,661 15,811 17,281 18,640
Net margin 34.69% 39.29% 19.52% 9.79% 11.47% 23.37% 28.41% 45.81% 51.01% 55.58% 57.14% 51.77% 50.64% 50.61% 52.35%
EPS 2 0.9700 1.180 0.6400 0.2600 0.2700 0.5700 0.8200 2.480 3.710 4.930 5.980 5.893 6.361 6.982 7.520
Dividend per Share 2 0.0400 0.0400 0.0400 0.0400 0.0400 0.0400 0.0400 - 0.0400 - 0.0409 0.0800 0.0800 0.0800 0.0800
Announcement Date 11/17/21 2/16/22 5/25/22 8/24/22 11/16/22 2/22/23 5/24/23 8/23/23 11/21/23 2/21/24 5/22/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 8,906 4,598 10,262 2,343 16,275 53,027 114,662 198,558
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 4,272 4,694 8,132 3,808 27,021 59,256 78,470 91,393
ROE (net income / shareholders' equity) 33.2% 43.2% 51.8% 34.3% 99.3% 109% 81% 65.4%
ROA (Net income/ Total Assets) 18.3% 18.8% 30.9% 19.6% 60.4% 76% 63.6% 50%
Assets 1 15,304 23,054 31,605 22,286 49,233 83,785 131,061 198,865
Book Value Per Share 2 4.940 6.810 10.50 8.820 17.20 35.50 61.60 91.50
Cash Flow per Share 2 1.930 2.320 3.590 2.250 11.30 25.60 35.90 45.00
Capex 1 489 1,128 976 1,833 1,069 1,719 2,248 2,873
Capex / Sales 4.48% 6.76% 3.63% 6.8% 1.75% 1.43% 1.44% 1.59%
Announcement Date 2/13/20 2/24/21 2/16/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for NVIDIA Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
56
Last Close Price
1,096 USD
Average target price
1,189 USD
Spread / Average Target
+8.42%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
NVIDIA CORPORATION Stock NVIDIA Corporation
+121.31% 2,694B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+38.45% 655B
BROADCOM INC. Stock Broadcom Inc.
+19.20% 616B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+13.30% 270B
QUALCOMM, INC. Stock Qualcomm, Inc.
+41.14% 228B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.39% 178B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+46.48% 138B
INTEL CORPORATION Stock Intel Corporation
-38.55% 131B
ARM HOLDINGS PLC Stock Arm Holdings plc
+60.37% 125B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+18.10% 116B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. NVDA Stock
  4. Financials NVIDIA Corporation