Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December2015201620172018201920202021202220232024

Property

          

Property & Casualty - North America

11.09B 12.37B 14.02B 19.74B 22.01B

Interest Expense

- - -4M -14M -16M

NOPAT

1.51B 1.82B 2.1B 2.65B 2.31B

D&A

111M 114M 105M - -

Property & Casualty - Europe, Middle East & Africa

13.25B 14.74B 14.7B 17.05B 19.67B

Interest Expense

-9M -4M -14M -52M -54M

NOPAT

978M 1.03B 1.41B 839M 1.51B

D&A

199M 180M 172M - -

Property & Casualty - Asia Pacific

2.67B 2.69B 2.88B 3.18B 3.99B

Interest Expense

- - -1M -2M -2M

Income Tax Expense

- - - 2M 5M

NOPAT

124M 312M 367M 293M 349M

D&A

74M 74M 62M - -

Property & Casualty - Latin America

1.97B 2.1B 2.34B 2.84B 3.38B

Interest Expense

- - - -4M -2M

NOPAT

335M 350M 354M 284M 339M

D&A

28M 29M 48M - -

Property & Casualty

- - - - -

Total Assets

127B 129B 119B 99.72B 99.59B

Interest Expense

- - - - -

CAPEX

-412M -465M -358M - -

NOPAT

- - - - -

EBT

2.86B 4.53B 3.41B 3.56B 4.63B

D&A

- - - - -

Net Income

2.86B 4.53B 3.41B 3.56B 4.62B

Life Insurance

          

Life - Europe, Middle East & Africa

16.51B 23.69B -3.51B 7.91B 8.02B

Interest Expense

- - -2M -16M -13M

Income Tax Expense

37M 245M -219M 137M 141M

NOPAT

1.1B 1.38B 1.4B 1.42B 1.75B

D&A

61M 77M 59M - -

Life - Latin America

3.13B 3.55B 5.15B 3.08B 2.9B

Interest Expense

-1M - - -3M -3M

Income Tax Expense

- - 12M 2M 1M

NOPAT

391M 385M 631M 687M 657M

D&A

19M 20M 16M - -

Life - Asia Pacific

2.35B 2.35B 1.92B 2.44B 2.43B

Interest Expense

-16M -11M -7M -18M -38M

Income Tax Expense

10M 30M -33M 31M 20M

NOPAT

300M 371M 352M 274M 242M

D&A

18M 16M 15M - -

Life - North America

1.16B 687M -649M 228M 179M

NOPAT

-13M 31M 19M 108M 57M

D&A

- - - - -

Life

- - - - -

Total Assets

287B 282B 235B 244B 240B

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

-82M -94M -471M - -

NOPAT

- - - - -

EBT

2.08B 2.17B 1.85B 2.29B 2.79B

D&A

- - - - -

Net Income

2.03B 1.9B 2.09B 2.12B 2.63B

General Management Services

          

Farmers

4.98B 5.74B 5.71B 2.55B 7.64B

Total Assets

14.72B 17.53B 17.15B 14.23B 12.56B

Interest Expense

- -12M -4M -2M -7M

CAPEX

-128M -144M -122M - -

NOPAT

1.69B 1.83B 2.13B 2.3B 2.29B

EBT

1.45B 1.6B 1.86B 1.67B 2.21B

D&A

186M 200M 220M - -

Net Income

1.45B 1.6B 1.86B 1.67B 2.21B

Casualty Reinsurance Carriers

          

Property & Casualty - Group Reinsurance

38M 128M 141M 392M 842M

Interest Expense

-1M - -10M -10M -5M

NOPAT

-355M 122M -140M -42M -162M

D&A

1M 1M 1M - -

Investment Funds

          

Group Functions and Operations

119M 374M 435M 293M 644M

Total Assets

17.33B 18.24B 14.48B 14.34B 14.18B

Interest Expense

-495M -532M -559M -721M -736M

CAPEX

-92M -54M -35M - -

NOPAT

-132M -237M -190M -830M -870M

EBT

-957M -967M -951M -1.02B -968M

D&A

82M 37M 33M - -

Net Income

-957M -967M -951M -1.02B -968M

Casualty

          

Non-Core Businesses

891M 343M -833M 98M 166M

Total Assets

16.48B 16.01B 12.37B 11.56B 11.3B

Interest Expense

-5M -2M -19M -58M -63M

NOPAT

-49M - -176M -38M -104M

EBT

-37M -21M -202M -37M -201M

Net Income

-37M -21M -202M -37M -201M

Life Reinsurance Carriers

          

Life - Group Reinsurance

24M 26M 23M 23M 27M

NOPAT

4M 15M 11M 5M 3M

Unallocated Net Capital Gains/(Losses) on Investments and Impairments, Net of Policyholder Allocation

1.22B 1.61B 244M - -

Eliminations

-454M -359M -455M -1.52B -3.57B

Total Assets

-24.09B -26.48B -20.17B -22.73B -20.04B

Interest Expense

129M 92M 186M 444M 498M

Income Tax Expense

- - - - -

NOPAT

-129M -92M -186M - -

Net Income

- - - - -

Net Income

-238M -223M -319M -366M -390M

Income Tax Expense

1.28B 1.62B 1.28B 1.57B 2.08B

Net Income

-1.28B -1.62B -1.28B -1.57B -2.08B

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December2015201620172018201920202021202220232024

Total Assets

- - - - -

Total Assets

842M 808M 766M 765M 696M

Total Assets

283M 269M 233M 213M 191M

Total Assets

1.11B 1.08B 1.1B 1.06B 997M

Total Assets

788M 721M 625M 577M 483M

Total Assets

193M 164M 156M 147M 124M

Total Assets

1.46B 1.35B 1.26B 1.22B 1.13B

Total Assets

- - - - -

Total Assets

14M 19M 25M 36M 53M

Total Assets

70M 47M 407M 381M 376M

Total Assets

104M 114M 106M 122M 54M

Total Assets

18M 11M 14M 16M 18M

Total Assets

20M 16M 14M 13M 10M

Total Assets

74M 87M 65M 166M 193M

Total Assets

218M 265M 298M 190M 291M

Total Assets

596M 515M 536M 308M 229M

Total Assets

382M 301M 299M 232M 189M

Total Assets

246M 219M 223M 239M 181M

Total Assets

- - - - -

Total Assets

64M 48M 44M 51M 49M

Total Assets

2.25B 2.12B 1.95B 1.88B 1.7B

Total Assets

34M 32M 29M 47M 45M

Total Assets

40M 31M 23M 17M 19M

Total Assets

- - - - -

Total Assets

147M 137M 129M 82M 83M

Total Assets

277M 273M 244M 251M 781M

Total Assets

2M 1M 1M 1M -

Total Assets

1M - - 1M 1M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- 1M 3M 3M 2M

Total Assets

5M - 1M 3M 2M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- 38M 26M 28M 24M

Total Assets

48M - - - -

Total Assets

- 2M 1M 1M 1M