Market Closed -
Nasdaq Copenhagen
11:20:00 2024-09-13 EDT
|
5-day change
|
1st Jan Change
|
915.50 DKK
|
+1.61%
|
|
+10.57%
|
+145.31%
|
9c76857f02269fd7f5fa0b1fc0d.WjeIhxkTxe2VidSRzZFIItew5_noN0oD45pCNsFWpRo.a1nGzkFC_d_K54C8-foPbp6Ej5KNUhxopcMJe6oFx385e_6ye1yglO3kgQFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
41.33M
|
353M
|
293M
|
104M
|
343M
|
---|
| | | | | |
41.33M
|
353M
|
293M
|
104M
|
343M
|
---|
| | | | | |
415K
|
90.56M
|
119M
|
-
|
688M
|
---|
| | | | | |
40.92M
|
263M
|
174M
|
104M
|
-345M
|
---|
| | | | | |
67.88M
|
468M
|
636M
|
270M
|
216M
|
---|
| | | | | |
-
|
-
|
-
|
-11.24M
|
-
|
---|
| | | | | |
561M
|
604M
|
588M
|
612M
|
-
|
---|
| | | | | |
-444K
|
-602K
|
-759K
|
48.27M
|
-
|
---|
| | | | | |
629M
|
1.07B
|
1.22B
|
918M
|
216M
|
---|
| | | | | |
-588M
|
-809M
|
-1.05B
|
-814M
|
-561M
|
---|
| | | | | |
-3.2M
|
-2.9M
|
-4.09M
|
-57.79M
|
-25.83M
|
---|
| | | | | |
6.29M
|
1.09M
|
44K
|
6.54M
|
45.32M
|
---|
| | | | | |
3.09M
|
-1.81M
|
-4.05M
|
-51.25M
|
19.49M
|
---|
| | | | | |
5.52M
|
-39.49M
|
39.32M
|
25.6M
|
-9.71M
|
---|
| | | | | |
-185K
|
-4.83M
|
-3.47M
|
11.01M
|
-1.99M
|
---|
| | | | | |
-580M
|
-855M
|
-1.02B
|
-829M
|
-553M
|
---|
| | | | | |
-
|
-
|
-
|
-19.1M
|
-
|
---|
| | | | | |
-
|
-7.1M
|
-
|
-
|
-
|
---|
| | | | | |
2.85M
|
-1.17M
|
-6.36M
|
2.34M
|
-8.84M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-12.74M
|
-2.17M
|
-3.99M
|
-11M
|
---|
| | | | | |
-
|
36.4M
|
-
|
-123M
|
-136M
|
---|
| | | | | |
-577M
|
-840M
|
-1.03B
|
-972M
|
-709M
|
---|
| | | | | |
-5.14M
|
7.08M
|
-8.79M
|
-6.43M
|
-5.13M
|
---|
| | | | | |
-572M
|
-847M
|
-1.02B
|
-966M
|
-704M
|
---|
| | | | | |
-
|
-
|
-
|
-237M
|
-
|
---|
| | | | | |
-572M
|
-847M
|
-1.02B
|
-1.2B
|
-704M
|
---|
| | | | | |
-572M
|
-847M
|
-1.02B
|
-1.2B
|
-704M
|
---|
| | | | | |
-572M
|
-847M
|
-1.02B
|
-1.2B
|
-704M
|
---|
| | | | | |
-572M
|
-847M
|
-1.02B
|
-966M
|
-704M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
-16.91
|
-22.07
|
-23.75
|
-26.02
|
-12.44
|
---|
| | | | | |
-16.91
|
-22.07
|
-23.75
|
-20.9
|
-12.44
|
---|
| | | | | |
33.8M |
38.37M |
42.87M |
46.2M |
56.59M |
---|
| | | | | |
-16.91
|
-22.07
|
-23.75
|
-26.02
|
-12.44
|
---|
| | | | | |
-16.91
|
-22.07
|
-23.75
|
-20.9
|
-12.44
|
---|
| | | | | |
33.8M |
38.37M |
42.87M |
46.2M |
56.59M |
---|
| | | | | |
-10.72
|
-13.93
|
-14.85
|
-11.21
|
-6.11
|
---|
| | | | | |
-10.72
|
-13.93
|
-14.85
|
-11.21
|
-6.11
|
---|
| | | | | |
1 |
1 |
1 |
1 |
1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
-583M
|
-792M
|
-1.02B
|
-727M
|
-555M
|
---|
| | | | | |
-588M
|
-802M
|
-1.04B
|
-814M
|
-561M
|
---|
| | | | | |
-588M
|
-809M
|
-1.05B
|
-814M
|
-561M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
0.89 |
-0.84 |
0.86 |
0.66 |
0.72 |
---|
| | | | | |
-362M
|
-534M
|
-637M
|
-518M
|
-346M
|
---|
| | | | | |
3.39M
|
7.72M
|
7.56M
|
57.79M
|
28.98M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
-
|
273M
|
375M
|
32.3M
|
30.63M
|
---|
| | | | | |
67.88M
|
196M
|
261M
|
237M
|
185M
|
---|
| | | | | |
561M
|
604M
|
588M
|
614M
|
685M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
521K
|
-
|
29.76M
|
---|
| | | | | |
12.19M
|
14M
|
22.16M
|
33.84M
|
-
|
---|
| | | | | |
-
|
6.04M
|
2.26M
|
649K
|
1.73M
|
---|
| | | | | |
2.57M
|
10.44M
|
27.97M
|
31.7M
|
29.94M
|
---|
| | | | | |
-
|
-
|
-
|
-11.24M
|
-
|
---|
| | | | | |
14.76M
|
30.48M
|
52.91M
|
54.94M
|
61.43M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
1.08B
|
960M
|
1.13B
|
1.07B
|
449M
|
---|
| | | | | |
299M
|
297M
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
299M
|
109M
|
1.18B
|
---|
| | | | | |
1.38B
|
1.26B
|
1.43B
|
1.18B
|
1.63B
|
---|
| | | | | |
751K
|
46.48M
|
73.02M
|
116M
|
122M
|
---|
| | | | | |
15.04M
|
15.44M
|
37.36M
|
21.6M
|
16.44M
|
---|
| | | | | |
15.79M
|
61.93M
|
110M
|
137M
|
139M
|
---|
| | | | | |
-
|
65.04M
|
118M
|
1.29M
|
7.94M
|
---|
| | | | | |
30.76M
|
35.16M
|
64.63M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
1.43B
|
1.42B
|
1.72B
|
1.32B
|
1.78B
|
---|
| | | | | |
192M
|
138M
|
290M
|
237M
|
220M
|
---|
| | | | | |
-66.54M
|
-53.26M
|
-68.89M
|
-71.36M
|
-70.43M
|
---|
| | | | | |
125M
|
213M
|
221M
|
165M
|
150M
|
---|
| | | | | |
35.63M
|
32.33M
|
26.91M
|
37.84M
|
21.38M
|
---|
| | | | | |
2.48M
|
57.48M
|
53.79M
|
-
|
12.26M
|
---|
| | | | | |
-
|
-
|
-
|
18.1M
|
15.79M
|
---|
| | | | | |
-
|
8.37M
|
13.52M
|
2.02M
|
925K
|
---|
| | | | | |
9.01M
|
31.04M
|
30.36M
|
-
|
-
|
---|
| | | | | |
1.6B
|
1.76B
|
2.07B
|
1.54B
|
1.98B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
57.53M
|
70.38M
|
64.56M
|
181M
|
91.61M
|
---|
| | | | | |
43.1M
|
36.43M
|
28.7M
|
-
|
85.2M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
7.69M
|
14.07M
|
14.9M
|
14.73M
|
16.66M
|
---|
| | | | | |
614K
|
30.39M
|
-
|
-
|
-
|
---|
| | | | | |
56.25M
|
53.18M
|
53.03M
|
-
|
-
|
---|
| | | | | |
29.95M
|
151M
|
173M
|
-
|
91.12M
|
---|
| | | | | |
195M
|
355M
|
334M
|
195M
|
285M
|
---|
| | | | | |
-
|
-
|
648M
|
401M
|
-
|
---|
| | | | | |
78.07M
|
116M
|
125M
|
108M
|
103M
|
---|
| | | | | |
83.64M
|
44.59M
|
14.55M
|
-
|
-
|
---|
| | | | | |
-
|
16.74M
|
18.43M
|
19.06M
|
-
|
---|
| | | | | |
357M
|
533M
|
1.14B
|
724M
|
387M
|
---|
| | | | | |
36.06M
|
39.8M
|
43.63M
|
51.7M
|
58.75M
|
---|
| | | | | |
2.65B
|
3.47B
|
4.25B
|
-
|
6.41B
|
---|
| | | | | |
-1.44B
|
-2.29B
|
-3.31B
|
-
|
-4.89B
|
---|
| | | | | |
-
|
-
|
-71.89M
|
-
|
-
|
---|
| | | | | |
-
|
8.98M
|
14.16M
|
764M
|
22.7M
|
---|
| | | | | |
1.24B
|
1.23B
|
928M
|
816M
|
1.59B
|
---|
| | | | | |
1.24B
|
1.23B
|
928M
|
816M
|
1.59B
|
---|
| | | | | |
1.6B
|
1.76B
|
2.07B
|
1.54B
|
1.98B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
35.99M |
39.55M |
43.22M |
51.47M |
58.38M |
---|
| | | | | |
35.99M |
39.74M |
43.22M |
51.47M |
58.38M |
---|
| | | | | |
34.53
|
30.94
|
21.47
|
15.85
|
27.28
|
---|
| | | | | |
1.24B
|
1.17B
|
874M
|
816M
|
1.58B
|
---|
| | | | | |
34.46
|
29.49
|
20.22
|
15.85
|
27.07
|
---|
| | | | | |
85.76M
|
130M
|
787M
|
524M
|
119M
|
---|
| | | | | |
-1.29B
|
-1.13B
|
-641M
|
-654M
|
-1.51B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
3 |
3 |
5 |
5 |
5 |
---|
| | | | | |
-
|
14.4M
|
35.82M
|
1.29M
|
7.94M
|
---|
| | | | | |
-
|
13.72M
|
29.59M
|
-
|
-
|
---|
| | | | | |
-
|
36.92M
|
53.03M
|
-
|
-
|
---|
| | | | | |
-
|
34.1M
|
36.6M
|
-
|
-
|
---|
| | | | | |
69.65M
|
101M
|
107M
|
82.82M
|
78.57M
|
---|
| | | | | |
179 |
329 |
355 |
196 |
253 |
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
-572M
|
-847M
|
-1.02B
|
-1.2B
|
-704M
|
---|
| | | | | |
13.68M
|
23.1M
|
32.39M
|
102M
|
20.12M
|
---|
| | | | | |
-
|
6.86M
|
7.86M
|
-
|
-
|
---|
| | | | | |
13.68M
|
29.96M
|
40.25M
|
102M
|
20.12M
|
---|
| | | | | |
-
|
-
|
-
|
1.34M
|
1.2M
|
---|
| | | | | |
-
|
-
|
2.7M
|
-
|
-
|
---|
| | | | | |
-
|
12.74M
|
6.52M
|
-1.06M
|
4.71M
|
---|
| | | | | |
14.76M
|
30.48M
|
53.5M
|
52.58M
|
61.43M
|
---|
| | | | | |
-
|
-
|
-
|
13.5M
|
-
|
---|
| | | | | |
123M
|
-12.98M
|
-130M
|
81.38M
|
139M
|
---|
| | | | | |
-21.06M
|
-7.72M
|
-64.49M
|
18.22M
|
-6.76M
|
---|
| | | | | |
-
|
-14.4M
|
-52.77M
|
50.69M
|
9.34M
|
---|
| | | | | |
17.06M
|
120M
|
-49.06M
|
-58.65M
|
39.84M
|
---|
| | | | | |
14.87M
|
-
|
-
|
-
|
9.68M
|
---|
| | | | | |
-409M
|
-689M
|
-1.21B
|
-942M
|
-426M
|
---|
| | | | | |
-21.04M
|
-25.04M
|
-22.13M
|
-11.71M
|
-11.24M
|
---|
| | | | | |
25K
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-168M
|
-
|
-
|
-
|
---|
| | | | | |
-2.48M
|
-
|
-
|
-
|
-12.51M
|
---|
| | | | | |
-22.8M
|
-
|
-
|
187M
|
-1.07B
|
---|
| | | | | |
-5.37M
|
-3.97M
|
4.01M
|
106M
|
-
|
---|
| | | | | |
-51.67M
|
-197M
|
-18.12M
|
281M
|
-1.09B
|
---|
| | | | | |
-
|
-
|
648M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
648M
|
-
|
-
|
---|
| | | | | |
-8.69M
|
-29.22M
|
-14.72M
|
-450M
|
-543M
|
---|
| | | | | |
-8.69M
|
-29.22M
|
-14.72M
|
-450M
|
-543M
|
---|
| | | | | |
698M
|
833M
|
775M
|
1.08B
|
1.56B
|
---|
| | | | | |
-
|
-
|
-28.59M
|
-
|
-41.6M
|
---|
| | | | | |
-14.44M
|
-42.71M
|
-46.9M
|
-47.46M
|
-71.91M
|
---|
| | | | | |
674M
|
761M
|
1.33B
|
587M
|
907M
|
---|
| | | | | |
7.07M
|
3.74M
|
66.22M
|
13.68M
|
-7.24M
|
---|
| | | | | |
220M
|
-121M
|
169M
|
-59.87M
|
-620M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
3.2M
|
2.9M
|
3.3M
|
34.41M
|
25.25M
|
---|
| | | | | |
-93K
|
-
|
41.63M
|
-9.28M
|
-11.3M
|
---|
| | | | | |
-318M
|
-434M
|
-741M
|
-382M
|
-229M
|
---|
| | | | | |
-316M
|
-432M
|
-738M
|
-347M
|
-214M
|
---|
| | | | | |
-46.96M
|
-38.17M
|
153M
|
-16.29M
|
-78.94M
|
---|
| | | | | |
-8.69M
|
-29.22M
|
633M
|
-450M
|
-543M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
-25.98 |
-30.08 |
-34.28 |
-28.21 |
-19.93 |
---|
| | | | | |
-30.06 |
-37.62 |
-42.7 |
-33.31 |
-22.99 |
---|
| | | | | |
-48.46 |
-68.51 |
-94.4 |
-110.75 |
-58.43 |
---|
| | | | | |
-48.46 |
-68.51 |
-94.4 |
-110.75 |
-58.43 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
99 |
74.37 |
59.39 |
100 |
-100.74 |
---|
| | | | | |
164.23 |
132.51 |
217.47 |
259.18 |
62.99 |
---|
| | | | | |
-1.41K |
-224.3 |
-350.07 |
-698.78 |
-161.83 |
---|
| | | | | |
-1.42K |
-227.01 |
-356.27 |
-782.86 |
-163.73 |
---|
| | | | | |
-1.42K |
-228.95 |
-358.96 |
-782.86 |
-163.73 |
---|
| | | | | |
-1.38K |
-239.65 |
-348.01 |
-928.6 |
-205.3 |
---|
| | | | | |
-1.38K |
-239.65 |
-348.01 |
-1.16K |
-205.3 |
---|
| | | | | |
-1.38K |
-239.65 |
-348.01 |
-928.6 |
-205.3 |
---|
| | | | | |
-876.3 |
-151.25 |
-217.56 |
-498.09 |
-100.91 |
---|
| | | | | |
-768.33 |
-122.79 |
-253.28 |
-367.48 |
-66.8 |
---|
| | | | | |
-763.49 |
-122.27 |
-252.4 |
-334.03 |
-62.37 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.03 |
0.21 |
0.15 |
0.06 |
0.19 |
---|
| | | | | |
0.59 |
2.09 |
1.35 |
0.54 |
2.17 |
---|
| | | | | |
20.54 |
14.96 |
4.9 |
0.77 |
2.88 |
---|
| | | | | |
- |
- |
1.3 |
- |
149.25 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
7.31 |
4 |
5.15 |
6.73 |
6.25 |
---|
| | | | | |
7.16 |
3.71 |
4.6 |
6.73 |
6.23 |
---|
| | | | | |
-2.1 |
-1.94 |
-3.63 |
-4.82 |
-1.5 |
---|
| | | | | |
17.77 |
24.47 |
74.55 |
472.24 |
126.7 |
---|
| | | | | |
- |
- |
281.82 |
- |
2.45 |
---|
| | | | | |
39.66K |
- |
143 |
- |
71.55 |
---|
| | | | | |
- |
- |
213.37 |
- |
57.6 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
6.9 |
10.58 |
84.87 |
64.23 |
7.49 |
---|
| | | | | |
6.46 |
9.57 |
45.91 |
39.11 |
6.96 |
---|
| | | | | |
6.28 |
9.44 |
83.26 |
62.43 |
6.44 |
---|
| | | | | |
5.88 |
8.54 |
45.04 |
38.01 |
5.99 |
---|
|
---|
|