Valuation Yongtaiyun Chemical Logistics Co.,Ltd

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-20			5-day change	1st Jan Change
17.42 ^CNY	+2.65%		+2.35%	-45.25%

08-29	Huilong Petrochemical Co., Ltd. completed the acquisition of remaining 51% stake in Zhejiang Haotai Chemical Co., Ltd. from Yongtaiyun Chemical Logistics Co.,Ltd.	CI
08-27	Yongtaiyun Chemical Logistics Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2024	CI

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	5,142	3,305	1,785	-
Change	-	-35.73%	-45.99%	-
Enterprise Value (EV)	5,142	3,305	1,785	1,785
Change	-	-35.73%	-45.99%	0%
P/E ratio	16x	22.1x	11.7x	9.79x
PBR	3.15x	1.88x	0.98x	0.91x
PEG	0.4x	-0.4x	3.37x	0.5x
Capitalization / Revenue	1.71x	1.5x	0.68x	0.62x
EV / Revenue	0x	0x	0.68x	0.62x
EV / EBITDA	-	-	4.53x	3.54x
EV / EBIT	0x	0x	8.5x	7.14x
EV / FCF	24.9x	-	-	-
FCF Yield	0%	-	-	-
Dividend per Share ²	0.3	0.6	0.45	0.53
Rate of return	0.61%	1.89%	2.58%	3.04%
EPS ²	3.09	1.44	1.49	1.78
Distribution rate	9.71%	41.7%	30.2%	29.8%
Net sales ¹	3,012	2,199	2,639	2,896
EBITDA ¹	-	-	394	504
EBIT ¹	418.4	209.8	210	250
Net income ¹	294.1	150	154	185
Net Debt	-	-	-	-
Reference price ²	49.51	31.82	17.42	17.42
Nbr of stocks (in thousands)	103,865	103,865	102,471	-
Announcement Date	23-04-16	24-04-09	-	-

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
YONGTAIYUN CHEMICAL LOGISTICS CO.,LTD	11.39x	-	-	+2.65%	246M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	3.09x	0.56x	1.34x	+13.33%	12.78B
WALLENIUS WILHELMSEN ASA	4.7x	1.26x	3.41x	+12.62%	5.45B
COMPAÑÍA SUD AMERICANA DE VAPORES S.A.	5.5x	-	-148.28x	+36.38%	2.79B
STAR BULK CARRIERS CORP.	5.83x	3.2x	5.42x	+12.77%	2.6B
HÖEGH AUTOLINERS ASA	4.35x	2.19x	4.3x	+25.25%	2.58B
ZIM INTEGRATED SHIPPING SERVICES LTD.	1.8x	0.75x	1.92x	+18.24%	2.46B
NAVIOS MARITIME PARTNERS L.P.	3.99x	2.48x	4.29x	+0.35%	1.75B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	9x	-	-	+4.57%	1.72B
Average	5.52x	1.74x	-18.23x	+14.02%	3.6B
Weighted average by Cap.	4.22x	1.24x	-11.19x	+15.22%