Valuation Yongtaiyun Chemical Logistics Co.,Ltd

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2025-12-05			5-day change	1st Jan Change
26.46 ^CNY	-0.38%		-3.32%	+27.95%

11-17	Yongtaiyun Chemical Logistics Co.,Ltd. Approves Cash Distribution on A Shares for Third Quarter 2025, Payable on 26 November 2025	CI
10-29	Yongtaiyun Chemical Logistics Co.,Ltd. Proposes Profit Distribution Plan for Third Quarter 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Capitalization ¹	5,142	3,305	2,105	2,628
Change	-	-35.73%	-36.31%	24.84%
Enterprise Value (EV)	5,142	3,305	2,105	2,628
Change	-	-35.73%	-36.31%	24.84%
P/E ratio	16x	22.1x	24x	14.9x
PBR	3.15x	1.88x	1.27x	1.38x
PEG	0.4x	-0.4x	-0.6x	0x
Capitalization / Revenue	1.71x	1.5x	0.54x	0.91x
EV / Revenue	0x	0x	0x	0.91x
EV / EBITDA	-	-	0x	5.21x
EV / EBIT	0x	0x	0x	10.5x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	0.3	0.6	0.3	0.53
Rate of return	0.61%	1.89%	1.45%	2%
EPS ²	3.09	1.44	0.86	1.78
Distribution rate	9.71%	41.7%	34.9%	29.8%
Net sales ¹	3,012	2,199	3,899	2,896
EBITDA ¹	-	-	199.1	504
EBIT ¹	418.4	209.8	138.7	250
Net income ¹	294.1	150	87.78	185
Net Debt	-	-	-	-
Reference price ²	49.51	31.82	20.68	26.46
Nbr of stocks (in thousands)	103,865	103,865	101,787	99,311
Announcement Date	4/16/23	4/9/24	4/24/25	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
YONGTAIYUN CHEMICAL LOGISTICS CO.,LTD	14.87x	-	-	2%	372M
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.56x	0.87x	2.76x	9.95%	12.66B
WALLENIUS WILHELMSEN ASA	3.85x	1.06x	3.06x	17.96%	4B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	10.24x	-	-	-	2.78B
ZIM INTEGRATED SHIPPING SERVICES LTD.	6.86x	0.78x	2.54x	5.54%	2.41B
STAR BULK CARRIERS CORP.	19.54x	3.47x	8.42x	3.15%	2.33B
DANAOS CORPORATION	3.64x	1.8x	2.47x	3.57%	1.8B
HÖEGH AUTOLINERS ASA	3.53x	1.66x	3.92x	24.54%	1.74B
Average	8.64x	1.61x	3.86x	9.53%	3.51B
Weighted average by Cap.	7.38x	1.26x	3.38x	10.6%