Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.579 EUR | +0.70% |
|
-3.53% | -57.78% |
07-17 | Barclays indirectly owns 5.6% share capital of Worldline, filing shows | RE |
07-10 | Worldline signs partnership with Commercetools | RE |
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 2.45 | 2.1 | 2.42 | 1.5 | 1.35 | |||||
Return on Total Capital | 3.28 | 2.8 | 3.47 | 2.31 | 2.08 | |||||
Return On Equity % | 2.43 | 1.98 | 2.1 | -9.54 | -3.32 | |||||
Return on Common Equity | 2.58 | 2.06 | 2.29 | -9.1 | -3.53 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 63 | 64.16 | 65.56 | 66.81 | 66.14 | |||||
SG&A Margin | 43.88 | 45.93 | 45.68 | 49.63 | 51.2 | |||||
EBITDA Margin % | 20.59 | 18.08 | 20.17 | 18.17 | 16.39 | |||||
EBITA Margin % | 18.91 | 18.05 | 18.56 | 16.49 | 14.65 | |||||
EBIT Margin % | 18.91 | 18.05 | 18.56 | 11.34 | 9.56 | |||||
Income From Continuing Operations Margin % | 6.01 | 5.46 | 4.92 | -20.81 | -6.74 | |||||
Net Income Margin % | 5.96 | -20.37 | 6.86 | -17.73 | -6.41 | |||||
Net Avail. For Common Margin % | 5.96 | 5.18 | 4.83 | -17.73 | -6.41 | |||||
Normalized Net Income Margin | 10.94 | 10.24 | 10.63 | 9.85 | 1.28 | |||||
Levered Free Cash Flow Margin | 14.62 | -44.8 | 65.58 | 10.28 | 11.6 | |||||
Unlevered Free Cash Flow Margin | 15.19 | -44 | 66.2 | 10.87 | 12.46 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.21 | 0.19 | 0.21 | 0.21 | 0.23 | |||||
Fixed Assets Turnover | 6.28 | 7.35 | 8.77 | 8.56 | 8.17 | |||||
Receivables Turnover (Average Receivables) | 4.28 | 4.76 | 6.22 | 6.52 | 6.75 | |||||
Inventory Turnover (Average Inventory) | 11.78 | 15.24 | 27.4 | 18.52 | 18.46 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.02 | 1.41 | 1.11 | 1.05 | 1.05 | |||||
Quick Ratio | 0.55 | 0.37 | 0.4 | 0.8 | 0.69 | |||||
Operating Cash Flow to Current Liabilities | 0.11 | 0.18 | 0.15 | 0.09 | 0.09 | |||||
Days Sales Outstanding (Average Receivables) | 85.49 | 76.7 | 58.68 | 55.96 | 54.24 | |||||
Days Outstanding Inventory (Average Inventory) | 31.07 | 23.95 | 13.32 | 19.71 | 19.82 | |||||
Average Days Payable Outstanding | 164.78 | 196.03 | 162.87 | 172.36 | 168.15 | |||||
Cash Conversion Cycle (Average Days) | -48.22 | -95.38 | -90.87 | -96.69 | -94.09 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 46.67 | 46.01 | 39.2 | 42.36 | 40.97 | |||||
Total Debt / Total Capital | 31.82 | 31.51 | 28.16 | 29.76 | 29.06 | |||||
LT Debt/Equity | 36.06 | 37.96 | 32.79 | 31.51 | 30.24 | |||||
Long-Term Debt / Total Capital | 24.59 | 26 | 23.56 | 22.13 | 21.45 | |||||
Total Liabilities / Total Assets | 47.2 | 50.54 | 51.79 | 55.99 | 52.52 | |||||
EBIT / Interest Expense | 20.78 | 14.02 | 18.79 | 12.02 | 7.01 | |||||
EBITDA / Interest Expense | 24.57 | 15.45 | 22.1 | 21.52 | 13.74 | |||||
(EBITDA - Capex) / Interest Expense | 18.36 | 10.7 | 14.56 | 13.86 | 9.29 | |||||
Total Debt / EBITDA | 7.89 | 6.22 | 4.34 | 4.33 | 4.35 | |||||
Net Debt / EBITDA | 5.64 | 4.67 | 2.33 | 2.29 | 2.3 | |||||
Total Debt / (EBITDA - Capex) | 10.56 | 8.97 | 6.58 | 6.72 | 6.44 | |||||
Net Debt / (EBITDA - Capex) | 7.55 | 6.74 | 3.54 | 3.56 | 3.41 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 15.38 | 49.82 | 18.29 | 5.64 | 0.47 | |||||
Gross Profit, 1 Yr. Growth % | 19.2 | 57.49 | 20.88 | 7.65 | -0.54 | |||||
EBITDA, 1 Yr. Growth % | 15.35 | 37.94 | 42.87 | -4.81 | -9.39 | |||||
EBITA, 1 Yr. Growth % | 18.06 | 50.15 | 31.72 | -6.12 | -10.75 | |||||
EBIT, 1 Yr. Growth % | 18.06 | 50.15 | 31.72 | -8.63 | -15.26 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -51.15 | 56.53 | 6.71 | -546.6 | -67.47 | |||||
Net Income, 1 Yr. Growth % | -47.4 | -559.01 | -139.82 | -373.16 | -63.66 | |||||
Normalized Net Income, 1 Yr. Growth % | 27.65 | 48.92 | 34.12 | 43.92 | -86.97 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -51.78 | 6.38 | 9.64 | -489.51 | -63.76 | |||||
Accounts Receivable, 1 Yr. Growth % | 110.42 | -21.79 | 6.2 | -4.4 | -1.3 | |||||
Inventory, 1 Yr. Growth % | 218.93 | -67.96 | 60.57 | 44.53 | -26.1 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 52.95 | -10.39 | 9.83 | 6.76 | 3.83 | |||||
Total Assets, 1 Yr. Growth % | 186.05 | 1.91 | 9.05 | -0.58 | -10.62 | |||||
Tangible Book Value, 1 Yr. Growth % | 414.82 | -46.99 | 26.11 | -11.01 | 1.55 | |||||
Common Equity, 1 Yr. Growth % | 194.33 | -4.61 | 3.75 | -8.61 | -3.84 | |||||
Cash From Operations, 1 Yr. Growth % | 19.8 | 92.1 | 8.93 | -25.99 | -23.83 | |||||
Capital Expenditures, 1 Yr. Growth % | 36.35 | 61.03 | 44.02 | 2.46 | -15.44 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 62.87 | -559.68 | -268.99 | -83.94 | 13.38 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 65.35 | -532.55 | -273.62 | -83.17 | 15.11 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 26.39 | 24.46 | 33.12 | 11.79 | 3.02 | |||||
Gross Profit, 2 Yr. CAGR % | 29.92 | 27.66 | 37.98 | 14.07 | 3.47 | |||||
EBITDA, 2 Yr. CAGR % | 29.63 | 16.62 | 34.9 | 16.62 | -7.13 | |||||
EBITA, 2 Yr. CAGR % | 33.65 | 23.01 | 35.13 | 11.2 | -8.47 | |||||
EBIT, 2 Yr. CAGR % | 33.65 | 23.01 | 35.13 | -7.79 | -12.01 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 8.83 | -22.83 | 29.24 | 118.3 | 20.54 | |||||
Net Income, 2 Yr. CAGR % | 27.63 | 55.39 | 35.19 | 4.29 | -0.37 | |||||
Normalized Net Income, 2 Yr. CAGR % | 51.5 | 26.71 | 35.23 | 14.57 | -56.63 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 5.59 | -36.57 | 8 | 106.65 | 18.82 | |||||
Accounts Receivable, 2 Yr. CAGR % | 55.23 | 28.29 | -8.86 | 0.76 | -2.86 | |||||
Inventory, 2 Yr. CAGR % | 93.76 | 1.09 | -28.27 | 52.34 | 3.35 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 90.39 | 17.07 | -0.8 | 8.28 | 5.28 | |||||
Total Assets, 2 Yr. CAGR % | 75.88 | 70.74 | 5.42 | 4.12 | -5.73 | |||||
Tangible Book Value, 2 Yr. CAGR % | 208.64 | 65.98 | -18.24 | 5.94 | -4.94 | |||||
Common Equity, 2 Yr. CAGR % | 62.3 | 67.56 | -0.51 | -2.63 | -6.26 | |||||
Cash From Operations, 2 Yr. CAGR % | 27.71 | 51.7 | 44.66 | -10.21 | -24.92 | |||||
Capital Expenditures, 2 Yr. CAGR % | 21.33 | 40.74 | 52.28 | 21.48 | -6.92 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 32.84 | 158.85 | 182.11 | -47.09 | -57.32 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 35.25 | 153.57 | 177.45 | -45.11 | -55.98 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 20.97 | 28.96 | 22.37 | 23.25 | 7.88 | |||||
Gross Profit, 3 Yr. CAGR % | 22.63 | 32.15 | 25.36 | 27.02 | 8.98 | |||||
EBITDA, 3 Yr. CAGR % | 25.46 | 25.6 | 21.52 | 20.1 | 7.21 | |||||
EBITA, 3 Yr. CAGR % | 27.45 | 31.79 | 22.54 | 19.68 | 3.34 | |||||
EBIT, 3 Yr. CAGR % | 27.45 | 31.79 | 22.54 | 5.64 | -10.35 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 7.37 | 13.03 | -14.02 | 95.39 | 15.74 | |||||
Net Income, 3 Yr. CAGR % | 15.77 | 95.54 | -1.3 | 70.91 | -26.61 | |||||
Normalized Net Income, 3 Yr. CAGR % | 33.85 | 42.39 | 25.39 | 21.41 | -44.44 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 1 | -2.38 | -23.88 | 65.62 | 15.67 | |||||
Accounts Receivable, 3 Yr. CAGR % | 40.22 | 23.52 | 20.46 | -7.4 | 0.07 | |||||
Inventory, 3 Yr. CAGR % | 88.24 | 6.35 | 17.95 | -9.41 | 19.7 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 60 | 48.09 | 14.6 | 1.66 | 6.78 | |||||
Total Assets, 3 Yr. CAGR % | 95.26 | 46.63 | 47.04 | 3.38 | -1.04 | |||||
Tangible Book Value, 3 Yr. CAGR % | 416.7 | 72.1 | 51.45 | -15.9 | 4.45 | |||||
Common Equity, 3 Yr. CAGR % | 96.41 | 35.95 | 42.82 | -3.29 | -3.03 | |||||
Cash From Operations, 3 Yr. CAGR % | 21.37 | 46.33 | 35.84 | 15.69 | -15 | |||||
Capital Expenditures, 3 Yr. CAGR % | 13.22 | 28.83 | 41.82 | 33.44 | 7.66 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 21.82 | 93.63 | 126.37 | 9.65 | -31.79 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 23.25 | 92.32 | 125.34 | 10.13 | -29.74 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 17.5 | 23.02 | 22.96 | 21.8 | 14.23 | |||||
Gross Profit, 5 Yr. CAGR % | 20.02 | 26.13 | 24.97 | 24.6 | 16.1 | |||||
EBITDA, 5 Yr. CAGR % | 21.94 | 24.27 | 25.16 | 20 | 9.13 | |||||
EBITA, 5 Yr. CAGR % | 23.09 | 26.86 | 26.4 | 21.18 | 9.04 | |||||
EBIT, 5 Yr. CAGR % | 23.91 | 27.63 | 26.4 | 12.44 | 0.13 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 9.81 | 6 | 10 | 47.07 | -1.58 | |||||
Net Income, 5 Yr. CAGR % | 9.62 | 39.12 | 23.18 | 52.07 | -0.93 | |||||
Normalized Net Income, 5 Yr. CAGR % | 22.82 | 27.3 | 29.94 | 28.25 | -24.08 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 0.86 | -9.03 | -1.18 | 31.77 | -9.04 | |||||
Accounts Receivable, 5 Yr. CAGR % | 29.1 | 18.2 | 18.02 | 13.86 | 10.52 | |||||
Inventory, 5 Yr. CAGR % | 56.94 | 18.92 | 27.97 | 22.79 | 11.87 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 51.55 | 35.5 | 32.15 | 30.66 | 10.78 | |||||
Total Assets, 5 Yr. CAGR % | 70.91 | 54.06 | 52.59 | 27.87 | 23.08 | |||||
Tangible Book Value, 5 Yr. CAGR % | 76.22 | 118.1 | 147.62 | 41.74 | 25.71 | |||||
Common Equity, 5 Yr. CAGR % | 64.43 | 51.56 | 49.62 | 18.96 | 20.68 | |||||
Cash From Operations, 5 Yr. CAGR % | 20.81 | 34.46 | 30.2 | 20.36 | 7.16 | |||||
Capital Expenditures, 5 Yr. CAGR % | 18.31 | 21.47 | 24.87 | 25.84 | 19.84 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 26.96 | 70.51 | 66.7 | 15.8 | 16.85 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 27.75 | 69.78 | 66.91 | 17.04 | 17.98 |
- Stock Market
- Equities
- WLN Stock
- Financials Worldline
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions

MarketScreener is also available in this country: United States.
Switch edition