Valuation Wingtech Technology Co.,Ltd

Equities

End-of-day quote Shanghai S.E. Other stock markets 2026-03-06			5-day change	1st Jan Change
32.66 ^CNY	+5.05%		-2.51%	-12.39%

03-07	China warns of global chip shortages as Nexperia dispute escalates again	RE
03-06	Nexperia China resumes most operations after account disruptions	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	123,249	160,986	65,533	52,583	48,077	39,932	39,932	-
Change	-	30.62%	-59.29%	-19.76%	-8.57%	-16.94%	0%	-
Enterprise Value (EV) ¹	126,627	166,257	75,519	64,212	58,637	37,386	34,715	32,306
Change	-	31.3%	-54.58%	-14.97%	-8.68%	-36.24%	-7.15%	-6.94%
P/E ratio	48.1x	61.3x	44.6x	44.5x	-17x	20.1x	14.1x	11.8x
PBR	4.24x	5.01x	1.91x	1.48x	1.47x	1.12x	1.04x	0.95x
PEG	-	25.26x	-1x	-2.3x	0x	-0x	0.3x	0.6x
Capitalization / Revenue	2.38x	3.05x	1.13x	0.86x	0.65x	1.18x	2.23x	2.01x
EV / Revenue	2.45x	3.15x	1.3x	1.05x	0.8x	1.11x	1.94x	1.63x
EV / EBITDA	29.4x	35.5x	16.4x	13.4x	56.8x	8.45x	5.62x	4.67x
EV / EBIT	47.3x	56.4x	35.8x	32.3x	-31.1x	18.4x	9.28x	7.51x
EV / FCF	28.8x	-50.2x	-14.4x	64.6x	37.4x	10.8x	14.6x	23.7x
FCF Yield	3.47%	-1.99%	-6.95%	1.55%	2.67%	9.24%	6.83%	4.23%
Dividend per Share ²	0.165	0.2038	-	0.125	-	0.0241	0.161	0.236
Rate of return	0.17%	0.16%	-	0.3%	-	0.07%	0.49%	0.72%
EPS ²	2.06	2.11	1.18	0.95	-2.28	1.627	2.322	2.777
Distribution rate	8.01%	9.66%	-	13.2%	-	1.48%	6.94%	8.5%
Net sales ¹	51,707	52,729	58,079	61,213	73,598	33,791	17,882	19,859
EBITDA ¹	4,307	4,677	4,614	4,790	1,031	4,427	6,182	6,914
EBIT ¹	2,678	2,948	2,112	1,988	-1,883	2,036	3,742	4,303
Net income ¹	2,415	2,612	1,460	1,181	-2,833	1,846	2,895	3,462
Net Debt ¹	3,378	5,271	9,986	11,628	10,560	-2,545	-5,217	-7,626
Reference price ²	99.00	129.30	52.58	42.31	38.78	32.66	32.66	32.66
Nbr of stocks (in thousands)	1,244,938	1,245,060	1,246,343	1,242,809	1,239,740	1,222,649	1,222,649	-
Announcement Date	4/29/21	4/25/22	4/28/23	4/22/24	4/25/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINGTECH TECHNOLOGY CO.,LTD	20.08x	1.11x	8.45x	0.07%	5.79B
APPLE INC.	30.3x	8.01x	22.87x	0.41%	3,780B
XIAOMI CORPORATION	18.47x	1.44x	13.35x	-.--%	111B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	26.85x	0.87x	16.21x	2.28%	9.93B
Average	23.92x	2.86x	15.22x	0.69%	976.56B
Weighted average by Cap.	29.94x	7.80x	22.57x	0.41%