Valuation Wingtech Technology Co.,Ltd

Equities

End-of-day quote Shanghai S.E. Other stock markets 2025-06-23			5-day change	1st Jan Change
31.81 ^CNY	+1.21%		+1.86%	-17.97%

06-05	Wingtech Tech's Shareholder To Unload Up To 3% Stake In Co	RE
05-30	Tranche Update on Wingtech Technology Co.,Ltd's Equity Buyback Plan announced on April 12, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	123,249	160,986	65,533	52,583	48,077	39,451	-	-
Change	-	30.62%	-59.29%	-19.76%	-8.57%	-17.94%	-	-
Enterprise Value (EV) ¹	126,627	166,257	75,519	64,212	58,637	36,752	33,911	30,319
Change	-	31.3%	-54.58%	-14.97%	-8.68%	-37.32%	-7.73%	-10.59%
P/E ratio	48.1x	61.3x	44.6x	44.5x	-17x	17.3x	13.3x	11.7x
PBR	4.24x	5.01x	1.91x	1.48x	1.47x	0.94x	0.9x	0.81x
PEG	-	25.26x	-1x	-2.3x	0x	-0x	0.4x	0.8x
Capitalization / Revenue	2.38x	3.05x	1.13x	0.86x	0.65x	1.23x	1.89x	1.65x
EV / Revenue	2.45x	3.15x	1.3x	1.05x	0.8x	1.15x	1.62x	1.27x
EV / EBITDA	29.4x	35.5x	16.4x	13.4x	56.8x	6.73x	5.12x	4.21x
EV / EBIT	47.3x	56.4x	35.8x	32.3x	-31.1x	12.2x	9.16x	7.2x
EV / FCF	28.8x	-50.2x	-14.4x	64.6x	37.4x	23x	8.58x	8.46x
FCF Yield	3.47%	-1.99%	-6.95%	1.55%	2.67%	4.35%	11.7%	11.8%
Dividend per Share ²	0.165	0.2038	-	0.125	-	0.1138	0.2077	0.2526
Rate of return	0.17%	0.16%	-	0.3%	-	0.36%	0.65%	0.79%
EPS ²	2.06	2.11	1.18	0.95	-2.28	1.836	2.383	2.718
Distribution rate	8.01%	9.66%	-	13.2%	-	6.2%	8.71%	9.29%
Net sales ¹	51,707	52,729	58,079	61,213	73,598	31,998	20,919	23,948
EBITDA ¹	4,307	4,677	4,614	4,790	1,031	5,462	6,623	7,205
EBIT ¹	2,678	2,948	2,112	1,988	-1,883	3,021	3,701	4,209
Net income ¹	2,415	2,612	1,460	1,181	-2,833	2,233	2,919	3,390
Net Debt ¹	3,378	5,271	9,986	11,628	10,560	-2,700	-5,540	-9,133
Reference price ²	99.00	129.30	52.58	42.31	38.78	31.81	31.81	31.81
Nbr of stocks (in thousands)	1,244,938	1,245,060	1,246,343	1,242,809	1,239,740	1,240,216	-	-
Announcement Date	4/29/21	4/25/22	4/28/23	4/22/24	4/25/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINGTECH TECHNOLOGY CO.,LTD	17.33x	1.15x	6.73x	0.36%	5.43B
APPLE INC.	28x	7.28x	21.25x	0.51%	3,002B
XIAOMI CORPORATION	33.53x	2.48x	24.91x	-.--%	179B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	16.85x	1.05x	13.29x	3.08%	12.15B
Average	23.93x	2.99x	16.54x	0.99%	799.63B
Weighted average by Cap.	28.25x	6.97x	21.40x	0.49%