Valuation Wingtech Technology Co.,Ltd

Equities

End-of-day quote Shanghai S.E. Other stock markets 2024-09-18			5-day change	1st Jan Change
24.50 ^CNY	-0.89%		-3.73%	-42.09%

08-30	Jefferies Adjusts Wingtech Technology's Price Target to 40 Yuan From 47 Yuan, Keeps at Buy	MT
08-29	Wingtech Technology's H1 Profit Dips 89%, Operating Income Rises 15%; Shares Up 3%	MT

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	103,973	123,249	160,986	65,533	52,583	30,342	-	-
Change	-	18.54%	30.62%	-59.29%	-19.76%	-42.3%	-	-
Enterprise Value (EV) ¹	112,291	126,627	166,257	75,519	64,212	35,206	35,000	33,710
Change	-	12.77%	31.3%	-54.58%	-14.97%	-45.17%	-0.58%	-3.68%
P/E ratio	52.6x	48.1x	61.3x	44.6x	44.5x	31.8x	11.2x	8.82x
PBR	4.91x	4.24x	5.01x	1.91x	1.48x	0.81x	0.73x	0.69x
PEG	-	2.8x	25.26x	-1x	-2.3x	-1.7x	0x	0.3x
Capitalization / Revenue	2.5x	2.38x	3.05x	1.13x	0.86x	0.44x	0.41x	0.38x
EV / Revenue	2.7x	2.45x	3.15x	1.3x	1.05x	0.52x	0.47x	0.42x
EV / EBITDA	51.3x	29.4x	35.5x	16.4x	13.4x	7.82x	5.07x	4.52x
EV / EBIT	73.1x	47.3x	56.4x	35.8x	32.3x	25.7x	10.8x	7.49x
EV / FCF	30.7x	28.8x	-50.2x	-14.4x	64.6x	91.4x	18.5x	12.4x
FCF Yield	3.25%	3.47%	-1.99%	-6.95%	1.55%	1.09%	5.41%	8.05%
Dividend per Share ²	0.15	0.165	0.2038	-	0.125	0.2863	0.441	0.38
Rate of return	0.16%	0.17%	0.16%	-	0.3%	1.17%	1.8%	1.55%
EPS ²	1.76	2.06	2.11	1.18	0.95	0.77	2.197	2.777
Distribution rate	8.52%	8.01%	9.66%	-	13.2%	37.2%	20.1%	13.7%
Net sales ¹	41,578	51,707	52,729	58,079	61,213	68,325	74,661	80,176
EBITDA ¹	2,188	4,307	4,677	4,614	4,790	4,500	6,905	7,458
EBIT ¹	1,537	2,678	2,948	2,112	1,988	1,368	3,232	4,503
Net income ¹	1,254	2,415	2,612	1,460	1,181	961.7	2,884	3,622
Net Debt ¹	8,318	3,378	5,271	9,986	11,628	4,864	4,658	3,369
Reference price ²	92.50	99.00	129.30	52.58	42.31	24.50	24.50	24.50
Nbr of stocks (in thousands)	1,124,034	1,244,938	1,245,060	1,246,343	1,242,809	1,238,447	-	-
Announcement Date	20-04-03	21-04-29	22-04-25	23-04-28	24-04-22	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
WINGTECH TECHNOLOGY CO.,LTD	31.82x	0.52x	7.82x	+1.17%	4.28B
APPLE INC.	33x	8.46x	24.49x	+0.45%	3,296B
XIAOMI CORPORATION	24.99x	1.05x	14.72x	-.--%	62.38B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	15.02x	1.1x	11.85x	+3.33%	12.68B
Average	26.21x	2.78x	14.72x	+1.24%	843.86B
Weighted average by Cap.	32.79x	8.29x	24.25x	+0.45%