Sales 2024 by Business Segment

Sales 2024 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Gold Ores

          

Gold - Salobo

450M 343M 296M 400M 540M

Total Assets

2.51B 2.44B 2.38B 2.68B 2.6B

CAPEX

- - - -370M -

Gross Profit

250M 193M 173M 243M 358M

D&A

95.91M 71.4M 54.68M 71.88M 85.93M

Gold - Constancia

25.56M 32.97M 54.87M 95.67M 118M

Total Assets

106M 104M 95.58M 80.26M 64.33M

CAPEX

- -4M - - -

Gross Profit

14.91M 19.66M 34.14M 60.04M 81.13M

D&A

4.84M 5.78M 8.21M 15.32M 15.94M

Gold - SAN Dimas

68.52M 86.29M 75.24M 82.66M 68.65M

Total Assets

182M 167M 156M 145M 136M

CAPEX

- - - - -

Gross Profit

32.81M 41.2M 38.33M 45.01M 42.17M

D&A

12.16M 15.48M 10.86M 11.14M 8.24M

Gold - Sudbury

49.79M 24.48M 39.21M 37.43M 39.1M

Total Assets

321M 307M 283M 262M 242M

Gross Profit

15.68M 5.22M 6.75M 8.9M 11.62M

D&A

23.03M 13.85M 23.75M 20.93M 20.93M

Gold - Stillwater

22.35M 20.49M 16.58M 16.84M 21.59M

Total Assets

224M 220M 216M 211M 207M

CAPEX

- - - - -

Gross Profit

12.67M 12.26M 9.67M 9.47M 13.74M

D&A

5.68M 4.52M 3.93M 4.38M 4.01M

Gold - Other

36.44M 54.3M 47.65M 11.59M 9.03M

Total Assets

7.53M 365M 494M 604M 981M

CAPEX

- -359M -139M -152M -379M

Gross Profit

22.36M 34.19M 24.69M 4.15M 3.6M

D&A

5.64M 1.84M 1.25M 1.25M 1.29M

Silver - San Dimas

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Silver Ores

          

Silver - Peñasquito

151M 202M 175M 102M 194M

Total Assets

351M 322M 294M 276M 244M

Gross Profit

94.89M 139M 112M 65.06M 131M

D&A

24.13M 28.55M 28.34M 17.44M 31.77M

Silver - Antamina

102M 157M 108M 86.86M 101M

Total Assets

627M 580M 545M 520M 491M

Gross Profit

40.31M 78.46M 51.49M 43.81M 51.74M

D&A

41.88M 46.88M 34.68M 25.84M 28.76M

Silver - Other

115M 178M 144M 99.31M 97.98M

Total Assets

475M 593M 453M 582M 663M

CAPEX

1.83M -158M -4.52M -141M -96.5M

Gross Profit

63.46M 81.39M 227M 69.11M 67.36M

D&A

10.89M 39.53M 36.64M 12.35M 15.98M

Silver - Constancia

31.28M 36.78M 44.8M 50.91M 65.26M

Total Assets

217M 206M 193M 180M 165M

Gross Profit

11.4M 16.69M 19.42M 24.35M 36.68M

D&A

11.14M 11.16M 12.94M 13.36M 14.2M

Silver - Barrick

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Silver - Yauliyacu

- - - - -

Total Assets

- - - - -

Gross Profit

- - - - -

D&A

- - - - -

Precious Metal Ores

          

Palladium - Stillwater

43.77M 45.83M 32.16M 18.5M 17M

Total Assets

241M 233M 227M 221M 213M

CAPEX

- - - - -

Gross Profit

27.39M 28.89M 20.46M 8.99M 6.42M

D&A

8.58M 8.56M 6.02M 6.14M 7.49M

Total Assets

- - 9.43M 9.45M 9.45M

CAPEX

- - -9.43M -23K -

Total Assets

- - - - 78.81M

CAPEX

- - - - -78.81M

Total Assets

- - - - 57.58M

CAPEX

- - - - -57.58M

Diversified Metal Ores

          

Cobalt - Voisey's Bay

- 20.48M 32.19M 14.82M 13.76M

Total Assets

228M 372M 358M 351M 231M

CAPEX

- - - - -

Gross Profit

- 9.1M 13.13M -3.11M -110M

D&A

- 7.24M 10.65M 14.4M 12.39M

Total Assets

469M 390M 1.05B 909M 1.04B

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Brazil

450M 343M 296M 400M 540M

Total Assets

2.51B 2.44B 2.38B 2.68B 2.6B

Peru

185M 286M 253M 233M 284M

Total Assets

1.08B 993M 834M 779M 720M

Mexico

221M 308M 266M 200M 283M

Total Assets

534M 629M 579M 541M 488M

Sweden

34.49M 33.02M 41.61M 48.18M 53.65M

Total Assets

32.96M 31.15M 29.11M 27.02M 25.17M

Canada

94.24M 109M 125M 60.16M 52.86M

Total Assets

584M 1.01B 1.04B 1.21B 1.11B

United States

66.12M 66.32M 48.74M 35.34M 38.59M

Total Assets

466M 453M 443M 433M 497M

Portugal

33.46M 41.32M 25.73M 33.38M 22.7M

Total Assets

20.26M 19M 18.37M 17.52M 16.56M

Colombia

- 5.94M 5.02M 5.47M 6.69M

Total Assets

340K 32.41M 49.94M 48.47M 87.28M

Total Assets

- 10.89M 10.89M 10.89M 10.89M

Chile

- - - - 1.94M

Total Assets

- 31.35M 56.54M 56.54M 55.02M

Ecuador

- - - - 1.2M

Total Assets

- - 13.85M 43.23M 45.68M

Total Assets

- - - 20.2M 20.36M

Total Assets

- - - - 412M

Total Assets

- - - - 342K

Total Assets

- - - - 43.95M

Argentina / Chile

- - - - -

Total Assets

264M 254M 254M 254M 254M

Greece

11.49M 9.15M 3.29M - -

Total Assets

- - - - -