Valuation UniCredit S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 11:45:00 2026-05-14 EDT			5-day change	1st Jan Change
72.35 ^EUR	0.00%		+1.33%	+2.02%

05-14	Caltagirone: 'MPS must not sell Generali'	AN
05-14	Italy - Factors to watch on May 14	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	30,020	25,685	42,091	59,396	109,784	108,400	-	-
Change	-	-14.44%	63.87%	41.11%	84.84%	-1.26%	-	-
Enterprise Value (EV)	30,020	25,685	42,091	59,396	109,784	108,400	108,400	108,400
Change	-	-14.44%	63.87%	41.11%	84.84%	-1.26%	0%	0%
P/E ratio	8.57x	5.31x	5.22x	6.71x	10.3x	9.64x	8.63x	7.68x
PBR	0.49x	0.41x	-	0.95x	-	1.57x	1.47x	1.36x
PEG	-	0.1x	0.1x	0.3x	0.5x	1.08x	0.7x	0.6x
Capitalization / Revenue	1.67x	1.26x	1.77x	2.39x	4.47x	4.16x	3.99x	3.82x
EV / Revenue	0x	0x	0x	0x	0x	4.16x	3.99x	3.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.47x	6.07x	5.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	1.795	2.4	3.149	3.78	4.214	4.742
Rate of return	-	-	7.31%	6.23%	4.44%	5.23%	5.82%	6.55%
EPS ²	1.58	2.5	4.71	5.74	6.89	7.505	8.383	9.422
Distribution rate	-	-	38.1%	41.8%	45.7%	50.4%	50.3%	50.3%
Net sales ¹	17,954	20,343	23,843	24,844	24,536	26,072	27,172	28,395
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,158	10,782	14,372	15,439	15,094	16,766	17,867	18,930
Net income ¹	1,540	6,458	9,507	9,719	10,915	10,905	11,722	12,595
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.54	13.27	24.56	38.52	70.92	72.35	72.35	72.35
Nbr of stocks (in thousands)	2,216,454	1,935,270	1,713,440	1,541,744	1,548,000	1,498,277	-	-
Announcement Date	1/28/22	1/31/23	2/5/24	2/11/25	2/9/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNICREDIT S.P.A.	9.48x	-	-	5.31%	125B
JPMORGAN CHASE & CO.	13.44x	-	-	2.1%	805B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.89x	-	-	5.26%	365B
BANK OF AMERICA CORPORATION	11.14x	-	-	2.36%	354B
HSBC HOLDINGS PLC	11.25x	-	-	4.6%	310B
CHINA CONSTRUCTION BANK CORPORATION	5.86x	-	-	5.21%	302B
BANK OF CHINA LIMITED	6x	-	-	5.21%	257B
ROYAL BANK OF CANADA	15.81x	-	-	2.72%	252B
WELLS FARGO & COMPANY	10.55x	-	-	2.56%	225B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.95x	-	-	2.58%	209B
Average	10.44x			3.79%	320.3B
Weighted average by Cap.	10.73x			3.51%