Valuation Turaco Gold Limited

Equities

Market Closed - Australian S.E. Other stock markets 00:10:26 2025-12-05 EST			5-day change	1st Jan Change
0.7500 ^AUD	+11.11%		+44.23%	+194.12%

10-30	Turaco Gold Continues Exploration in Ivory Coast Portfolio in September Quarter; Shares Up 4%	MT
10-30	Turaco Gold Says Ivory Coast Project Mineral Resource Estimate Update Results in Increase to Both Gold Ounces, Grade	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Capitalization ¹	79.27	220.9	789.6	-	-
Change	-	178.6%	257.52%	-	-
Enterprise Value (EV) ¹	79.27	220.9	720.1	748.8	756
Change	-	178.6%	226.04%	4%	0.96%
P/E ratio	-12.9x	-12.8x	-47.9x	-42.4x	-60.8x
PBR	-	3.91x	7.93x	9.97x	4.47x
PEG	-	-0.1x	2.2x	-3.3x	2x
Capitalization / Revenue	-	-	2,369x	-	-
EV / Revenue	-	-	2,160x	-	-
EV / EBITDA	-	-13.1x	-24.8x	-150x	-106x
EV / EBIT	-	-	-36.7x	-33.3x	-45x
EV / FCF	-	-8.72x	-28.8x	-33.3x	-2.24x
FCF Yield	-	-11.5%	-3.47%	-3%	-44.6%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0105	-0.02	-0.0157	-0.0177	-0.0123
Distribution rate	-	-	-	-	-
Net sales ¹	-	-	0.3333	-	-
EBITDA ¹	-	-16.89	-29	-5	-7.1
EBIT ¹	-	-	-19.61	-22.5	-16.8
Net income ¹	-4.982	-15.98	-16.57	-16.76	-15.62
Net Debt ¹	-	-	-69.52	-40.73	-33.55
Reference price ²	0.1350	0.2550	0.7500	0.7500	0.7500
Nbr of stocks (in thousands)	587,200	866,080	1,052,769	-	-
Announcement Date	3/28/24	3/31/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TURACO GOLD LIMITED	-47.86x	2160.18x	-24.83x	-	524M
NEWMONT CORPORATION	12.74x	4.43x	7.47x	1.11%	97.79B
AGNICO EAGLE MINES LIMITED	20.74x	7.04x	10.35x	0.86%	84.76B
BARRICK MINING CORPORATION	18.4x	4.25x	6.94x	1.39%	69.13B
WHEATON PRECIOUS METALS CORP.	37.88x	22.96x	28.21x	0.61%	48.98B
ANGLOGOLD ASHANTI PLC	14.73x	4.21x	6.54x	3.59%	41.63B
KINROSS GOLD CORPORATION	15.67x	4.51x	7.4x	0.45%	32.85B
NORTHERN STAR RESOURCES LIMITED	17.15x	4.41x	7.91x	2.05%	24.96B
LUNDIN GOLD INC.	24.3x	10.31x	14.72x	3.57%	18.83B
ROYAL GOLD, INC.	25.41x	17.15x	20.77x	0.87%	17.02B
Average	13.92x	223.94x	8.55x	1.61%	43.65B
Weighted average by Cap.	19.59x	10.31x	11.00x	1.39%