Company Valuation: Turaco Gold Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 79.27 220.9 879.1 516.7 - -
Change - 178.6% 298.04% -41.22% - -
Enterprise Value (EV) 1 79.27 220.9 811 476.2 481 658.7
Change - 178.6% 267.21% -41.29% 1.02% 36.93%
P/E Ratio -12.9x -12.8x -27.8x -22.2x -32.9x -46x
PBR - 3.91x 8.04x 6.12x 2.19x 1.65x
PEG - -0.1x -0.6x 0.7x 1x 1.6x
Capitalization / Revenue - - - - - 3.4x
EV / Revenue - - - - - 4.34x
EV / EBITDA - -13.1x -25x -47.6x -65.6x 4.24x
EV / EBIT - - -24.9x -21.2x -24.7x 7.42x
EV / FCF - -8.72x -27.1x -14.5x -2.1x -12.7x
FCF Yield - -11.5% -3.69% -6.9% -47.7% -7.88%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0105 -0.02 -0.03 -0.0208 -0.014 -0.01
Distribution rate - - - - - -
Net sales 1 - - - - - 151.8
EBITDA 1 - -16.89 -32.44 -10 -7.33 155.2
EBIT 1 - - -32.57 -22.5 -19.46 88.83
Net income 1 -4.982 -15.98 -27.64 -17.56 -16.58 12.75
Net Debt 1 - - -68.08 -40.58 -35.7 141.9
Reference price 2 0.1350 0.2550 0.8350 0.4600 0.4600 0.4600
Nbr of stocks (in thousands) 587,200 866,080 1,052,769 1,054,564 - -
Announcement Date 3/28/24 3/31/25 3/30/26 - - -
1AUD in Million2AUD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-22.17x - -44.45x-.--% 342M
9.43x3.42x5.11x1.03% 107B
11.56x4.44x6.13x1.03% 81.33B
10.28x2.85x4.1x2.03% 67.5B
22.87x13.15x15.67x0.66% 52.8B
8.93x3.09x4.41x5.46% 43.63B
8.19x2.73x4.16x0.59% 30.58B
16.02x3.69x6.89x2.66% 19.41B
10.3x2.85x4.45x - 17.79B
16.47x8.77x10.48x0.93% 17.62B
Average 9.19x 5.00x 1.70x 1.6% 43.76B
Weighted average by Cap. 12.03x 4.82x 6.51x 1.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TCG Stock
  4. Valuation Turaco Gold Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!