|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 146.20 GBX | -1.75% |
|
-0.88% | +10.17% |
| 11-13 | Tritax Big Box REIT Says GBP184 Million Tendered in Tender Offer of 2026 Notes | MT |
| 11-06 | Tritax Big Box REIT Prices EUR300 Million Bond Due 2032 | MT |
Company Valuation: Tritax Big Box REIT plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,886 | 4,651 | 2,590 | 3,215 | 3,292 | 4,021 | - | - |
| Change | - | 61.13% | -44.31% | 24.14% | 2.38% | 22.14% | - | - |
| Enterprise Value (EV) 1 | 4,172 | 5,925 | 4,168 | 4,806 | 5,175 | 6,397 | 6,443 | 6,486 |
| Change | - | 42.02% | -29.64% | 15.29% | 7.69% | 23.61% | 0.71% | 0.68% |
| P/E ratio | 6.38x | 4.5x | -4.32x | 45.4x | 6.75x | 9.01x | 7.5x | 6.66x |
| PBR | - | 1.14x | 0.77x | 0.92x | 0.69x | 0.78x | 0.74x | 0.69x |
| PEG | - | 0x | 0x | -0x | 0x | -0.6x | 0.4x | 0.5x |
| Capitalization / Revenue | 17.9x | 25.2x | 12.6x | 14.5x | 12.3x | 12.7x | 10.9x | 10.3x |
| EV / Revenue | 25.8x | 32.1x | 20.2x | 21.6x | 19.4x | 20.2x | 17.4x | 16.6x |
| EV / EBITDA | 27.4x | 32.3x | 22.6x | 24.9x | 19.5x | 22.2x | 19.7x | 18.8x |
| EV / EBIT | 28.3x | 33.3x | 22.8x | 24.9x | 19.5x | 22.8x | 19.6x | 19x |
| EV / FCF | -29.5x | -49x | -38.7x | - | -6,469x | -35.5x | -74.9x | -77.9x |
| FCF Yield | -3.39% | -2.04% | -2.59% | - | -0.02% | -2.81% | -1.33% | -1.28% |
| Dividend per Share 2 | 0.064 | 0.067 | 0.07 | 0.073 | 0.0766 | 0.0796 | 0.0846 | 0.0888 |
| Rate of return | 3.81% | 2.69% | 5.05% | 4.32% | 5.77% | 5.35% | 5.69% | 5.97% |
| EPS 2 | 0.263 | 0.5531 | -0.3208 | 0.0372 | 0.1967 | 0.1652 | 0.1983 | 0.2235 |
| Distribution rate | 24.3% | 12.1% | -21.8% | 196% | 38.9% | 48.2% | 42.7% | 39.7% |
| Net sales 1 | 161.5 | 184.6 | 206 | 222.1 | 267.1 | 317 | 369.8 | 389.7 |
| EBITDA 1 | 152 | 183.4 | 184.8 | 193.2 | 265.3 | 288 | 327.1 | 344.4 |
| EBIT 1 | 147.5 | 178 | 183.1 | 193.2 | 265.3 | 281 | 328.2 | 341.2 |
| Net income 1 | 449.4 | 972.6 | -599.4 | 70 | 445.5 | 409.8 | 520.7 | 600.2 |
| Net Debt 1 | 1,285 | 1,274 | 1,578 | 1,590 | 1,883 | 2,376 | 2,422 | 2,466 |
| Reference price 2 | 1.679 | 2.490 | 1.386 | 1.689 | 1.327 | 1.488 | 1.488 | 1.488 |
| Nbr of stocks (in thousands) | 1,719,142 | 1,867,781 | 1,868,827 | 1,903,738 | 2,480,677 | 2,702,122 | - | - |
| Announcement Date | 3/10/21 | 3/3/22 | 3/2/23 | 3/1/24 | 2/28/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.01x | 20.18x | 22.21x | 5.35% | 5.36B | |
| 47.12x | 18.86x | 24.57x | 3.14% | 119B | |
| 22.43x | 18.75x | 21.44x | 1.02% | 40.02B | |
| 36.93x | 15.47x | 22.05x | 3.26% | 9.58B | |
| 29.8x | 12.48x | 18.12x | 4.22% | 9.46B | |
| 34.49x | 13.84x | 20.19x | 3.08% | 7.66B | |
| 30.95x | 12.39x | 16.86x | 3.84% | 7.24B | |
| 13.42x | 12.98x | 16.83x | 3.77% | 6.63B | |
| 21.58x | 16.01x | 24.35x | 3.22% | 6.44B | |
| 11.06x | 18.79x | 19.58x | 5.75% | 5.86B | |
| Average | 25.68x | 15.98x | 20.62x | 3.67% | 21.71B | |
| Weighted average by Cap. | 36.68x | 17.79x | 22.75x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BBOX Stock
- Valuation Tritax Big Box REIT plc
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition