|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.500 CAD | -2.17% |
|
-8.15% | -24.07% |
| 07-08 | TSX slides on fresh Middle East concerns | RE |
| 07-08 | Trilogy Metals Inc. Reports Earnings Results for the Second Quarter and Six Months Ended May 31, 2026 | CI |
Company Valuation: Trilogy Metals Inc.
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 244.9 | 84.26 | 64.32 | 183.8 | 728.5 | 560.9 | - | - |
| Change | - | -65.59% | -23.66% | 185.74% | 296.37% | -23.01% | - | - |
| Enterprise Value (EV) 1 | 238.3 | 81.59 | 61.77 | 158 | 677 | 494.9 | 437.9 | 561.9 |
| Change | - | -65.76% | -24.3% | 155.81% | 328.44% | -26.89% | -11.52% | 28.32% |
| P/E | -11.3x | -3.39x | -4.13x | -22.8x | -16.4x | -40.6x | -27.1x | -13x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.3x | 0.1x | 0.5x | -0x | 0.6x | -0.5x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | -27.7x | -11.8x | -8.56x | -23.6x | -71.8x | -22.5x | -25.8x | -46.8x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.15 | -0.17 | -0.1 | -0.05 | -0.26 | -0.08 | -0.12 | -0.25 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | -8.595 | -6.908 | -7.219 | -6.695 | -9.422 | -22 | -17 | -12 |
| EBIT | -8.616 | - | - | - | - | - | - | - |
| Net income | -21.66 | - | - | - | -42.24 | - | - | - |
| Net Debt 1 | -6.593 | -2.67 | -2.557 | -25.8 | -51.57 | -66 | -123 | 1 |
| Reference price 2 | 1.695 | 0.576 | 0.413 | 1.142 | 4.259 | 3.247 | 3.247 | 3.247 |
| Nbr of stocks (in thousands) | 144,451 | 146,225 | 155,904 | 160,944 | 171,060 | 172,746 | - | - |
| Announcement Date | 2/11/22 | 2/14/23 | 2/9/24 | 2/14/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -40.59x | - | -22.5x | - | 561M | |
| 16.84x | 3.65x | 6.5x | 3.91% | 201B | |
| 10.77x | 2.6x | 5.65x | 5.44% | 153B | |
| 13.02x | 3.85x | 6.45x | 3.82% | 86.7B | |
| 12.21x | 0.4x | 5.68x | 2.99% | 80.27B | |
| 22.93x | 6.14x | 14.21x | -.--% | 59.71B | |
| 26.22x | 2.82x | 7.29x | 1.32% | 51.36B | |
| 15.41x | 3.04x | 6.36x | 0.65% | 29.03B | |
| 10.8x | 3.77x | 5.57x | 5.03% | 26.08B | |
| 12.7x | 4.51x | 7.9x | 4.55% | 23.39B | |
| Average | 10.03x | 3.42x | 4.31x | 3.08% | 71.08B | |
| Weighted average by Cap. | 15.27x | 3.24x | 6.91x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TMQ Stock
- Valuation Trilogy Metals Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition