Valuation TRANSACTION CO.,Ltd.

Equities

Market Closed - Japan Exchange Other stock markets 01:30:00 2026-01-23 EST			5-day change	1st Jan Change
1,204.00 ^JPY	+1.78%		+3.53%	+9.65%

01-14	TRANSACTION CO.,Ltd. Reports Earnings Results for the First Quarter Ended November 30, 2025	CI
25-10-23	Transaction Raises Final Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	31,578	31,025	57,005	57,682	69,921	68,000	-	-
Change	-	-1.75%	83.73%	1.19%	21.22%	-2.75%	-	-
Enterprise Value (EV)	26,930	27,020	50,903	52,460	63,745	68,000	68,000	68,000
Change	-	0.33%	88.39%	3.06%	21.51%	6.68%	0%	0%
P/E ratio	15.3x	14.1x	17.2x	15.3x	17.5x	15.9x	14.2x	12.6x
PBR	2.79x	2.32x	3.51x	3.15x	3.56x	-	-	-
PEG	-	2.11x	0.3x	1.1x	1.84x	2.38x	1.1x	1x
Capitalization / Revenue	1.84x	1.7x	2.48x	2.3x	2.55x	2.25x	2.06x	1.88x
EV / Revenue	0x	0x	0x	0x	0x	2.25x	2.06x	1.88x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.8x	9.71x	8.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	11	12.5	17.5	19.5	28.5	30	34	38
Rate of return	2.03%	2.35%	1.79%	1.96%	2.3%	2.49%	2.82%	3.16%
EPS ²	35.36	37.72	56.75	64.7	70.87	75.6	85	95.6
Distribution rate	31.1%	33.1%	30.8%	30.1%	40.2%	39.7%	40%	39.7%
Net sales ¹	17,139	18,273	22,958	25,047	27,453	30,200	33,000	36,200
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,820	3,231	4,658	5,233	5,706	6,300	7,000	8,000
Net income ¹	2,059	2,195	3,305	3,764	4,078	4,270	4,800	5,400
Net Debt	-4,648	-4,005	-6,102	-5,222	-6,176	-	-	-
Reference price ²	542.50	533.00	978.50	992.50	1,238.00	1,204.00	1,204.00	1,204.00
Nbr of stocks (in thousands)	58,209	58,209	58,257	58,118	56,479	56,479	-	-
Announcement Date	10/14/21	10/13/22	10/12/23	10/15/24	10/15/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSACTION CO.,LTD.	15.93x	-	-	2.49%	431M
RECKITT BENCKISER GROUP PLC	20.84x	3.37x	11.94x	3.5%	54.88B
CHURCH & DWIGHT CO., INC.	28.21x	3.87x	17.05x	1.28%	22.2B
THE CLOROX COMPANY	20.12x	2.67x	13.69x	4.36%	13.84B
PT UNILEVER INDONESIA TBK	18.51x	2.36x	13.13x	4.19%	5.08B
REYNOLDS CONSUMER PRODUCTS INC.	16.54x	1.77x	9.87x	3.81%	5.06B
LION CORPORATION	18.11x	0.89x	6.99x	1.76%	2.99B
WD-40 COMPANY	35.31x	4.51x	23.82x	-	2.9B
JYOTHY LABS LIMITED	25.16x	2.88x	17.72x	1.82%	997M
Average	22.08x	2.79x	14.28x	2.9%	12.04B
Weighted average by Cap.	22.28x	3.22x	13.41x	3.13%