Valuation Toll Brothers, Inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2025-12-16 EST			After hours 18:34:28
138.67 ^USD	-1.27%		136.26	-1.73%

12-15	Toll Brothers, Inc. Opens in Royersford, Pennsylvania	CI
12-11	Toll Brothers, Inc. Luxury Home Community Coming Soon to Westminster, Colorado	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	5,335	7,324	4,882	7,600	14,786	13,145	-	-
Change	-	37.28%	-33.34%	55.66%	94.56%	-11.1%	-	-
Enterprise Value (EV) ¹	7,774	9,248	6,716	9,060	16,166	14,499	14,244	14,162
Change	-	18.97%	-27.38%	34.9%	78.43%	-10.31%	-0.7%	-0.58%
P/E ratio	12.4x	9.08x	3.95x	5.72x	9.76x	10x	10.8x	9.61x
PBR	1.1x	1.37x	0.79x	1.08x	1.91x	1.55x	1.48x	1.34x
PEG	-	0.1x	0.1x	0.4x	0.5x	-1x	-1.47x	0.8x
Capitalization / Revenue	0.75x	0.83x	0.48x	0.76x	1.36x	1.19x	1.25x	1.15x
EV / Revenue	1.1x	1.05x	0.65x	0.91x	1.49x	1.32x	1.35x	1.24x
EV / EBITDA	8.7x	6.63x	3.39x	4.31x	7.24x	7.03x	7.79x	7.14x
EV / EBIT	14.1x	9.06x	4.45x	5.25x	7.92x	8.43x	9.28x	8.26x
EV / FCF	8.65x	7.48x	7.34x	7.59x	17.3x	12.2x	10.7x	13.2x
FCF Yield	11.6%	13.4%	13.6%	13.2%	5.79%	8.19%	9.36%	7.56%
Dividend per Share ²	0.44	0.62	0.77	0.83	0.9	0.98	1.015	1.035
Rate of return	1.04%	1.03%	1.79%	1.17%	0.61%	0.73%	0.73%	0.75%
EPS ²	3.4	6.63	10.9	12.36	15.01	13.49	12.79	14.43
Distribution rate	12.9%	9.35%	7.06%	6.72%	6%	7.26%	7.93%	7.17%
Net sales ¹	7,078	8,790	10,276	9,995	10,847	10,967	10,527	11,394
EBITDA ¹	893.9	1,395	1,984	2,100	2,234	2,062	1,829	1,983
EBIT ¹	550.3	1,021	1,509	1,725	2,040	1,721	1,535	1,715
Net income ¹	446.6	833.6	1,286	1,372	1,571	1,346	1,219	1,323
Net Debt ¹	2,439	1,925	1,834	1,460	1,380	1,492	1,099	1,017
Reference price ²	42.28	60.17	43.08	70.71	146.44	138.67	138.67	138.67
Nbr of stocks (in thousands)	126,183	121,717	113,330	107,479	100,972	94,797	-	-
Announcement Date	12/7/20	12/7/21	12/6/22	12/5/23	12/9/24	12/8/25	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOLL BROTHERS, INC.	10.17x	1.34x	7.16x	0.69%	13.32B
DR HORTON	13.74x	1.41x	10.18x	1.14%	45.7B
PULTEGROUP, INC.	11.11x	1.44x	7.58x	0.7%	24.66B
DAIWA HOUSE INDUSTRY CO., LTD.	11.08x	0.94x	8.23x	3.31%	20.79B
SEKISUI HOUSE, LTD.	9.72x	0.85x	9.41x	4.14%	14.56B
SEKISUI CHEMICAL CO., LTD.	14.79x	0.83x	6.47x	3.06%	6.91B
BARRATT REDROW PLC	14x	0.79x	7.1x	4.46%	6.79B
SUMITOMO FORESTRY CO., LTD.	10.14x	0.62x	7.18x	3.1%	6.43B
TAYLOR MORRISON HOME CORPORATION	8x	0.94x	6.32x	-	6.08B
PERSIMMON PLC	13.94x	1.18x	8.67x	4.68%	5.59B
Average	11.67x	1.03x	7.83x	2.81%	15.08B
Weighted average by Cap.	11.92x	1.17x	8.50x	2.11%