Stock 002466 TIANQI LITHIUM CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tianqi Lithium Corporation

Equities

002466

CNE100000T32

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
39.51 CNY -3.14% Intraday chart for Tianqi Lithium Corporation +0.82% -29.18%
05-02 Tianqi Lithium Chairman Passes On Board Leadership to Daughter MT
04-29 Tianqi Lithium Corporation Announces Executive Changes CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 44,579 58,006 158,050 124,636 88,736 63,376 - -
Enterprise Value (EV) 1 74,060 87,035 176,504 120,612 89,783 55,229 45,588 45,852
P/E ratio -5.76 x -31.7 x 75.9 x 5.09 x 12.5 x 20.4 x 10.8 x 11 x
Yield - - - 3.8% 2.42% 3.15% 2.01% 2.03%
Capitalization / Revenue 9.21 x 17.9 x 20.6 x 3.08 x 2.19 x 4.62 x 3.43 x 3.42 x
EV / Revenue 15.3 x 26.9 x 23 x 2.98 x 2.22 x 4.03 x 2.47 x 2.48 x
EV / EBITDA -17.6 x -128 x 40.1 x - 2.42 x 5.08 x 2.98 x 3.41 x
EV / FCF -53.7 x -327 x 163 x 6.49 x 4.92 x 7.66 x 8.29 x 7.4 x
FCF Yield -1.86% -0.31% 0.62% 15.4% 20.3% 13% 12.1% 13.5%
Price to Book 4.95 x 11.1 x 12.4 x 2.67 x 1.78 x 1.21 x 1.04 x 1.01 x
Nbr of stocks (in thousands) 1,477,099 1,477,099 1,477,099 1,639,441 1,639,441 1,639,441 - -
Reference price 2 30.18 39.27 107.0 78.99 55.79 39.51 39.51 39.51
Announcement Date 20-04-28 21-04-14 22-04-29 23-03-30 24-03-27 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,841 3,239 7,663 40,449 40,503 13,707 18,457 18,505
EBITDA 1 -4,206 -678.7 4,402 - 37,046 10,873 15,308 13,453
EBIT 1 -4,538 -1,022 3,989 39,911 36,296 9,766 13,965 12,079
Operating Margin -93.75% -31.56% 52.05% 98.67% 89.61% 71.25% 75.66% 65.27%
Earnings before Tax (EBT) 1 -4,480 -1,054 3,964 39,901 36,281 11,509 16,662 14,716
Net income 1 -5,983 -1,834 2,079 24,125 7,297 5,136 6,251 5,425
Net margin -123.61% -56.61% 27.13% 59.64% 18.02% 37.47% 33.87% 29.32%
EPS 2 -5.240 -1.240 1.410 15.52 4.450 1.939 3.674 3.599
Free Cash Flow 1 -1,380 -266.4 1,086 18,582 18,259 7,207 5,496 6,193
FCF margin -28.52% -8.22% 14.17% 45.94% 45.08% 52.58% 29.78% 33.47%
FCF Conversion (EBITDA) - - 24.66% - 49.29% 66.28% 35.9% 46.03%
FCF Conversion (Net income) - - 52.23% 77.02% 250.22% 140.32% 87.92% 114.15%
Dividend per Share 2 - - - 3.000 1.350 1.246 0.7930 0.8033
Announcement Date 20-04-28 21-04-14 22-04-29 23-03-30 24-03-27 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 S1 2025 S2
Net sales - - - - 15,803 26,153 11,449 13,339 - 8,576 - 15,680 - - 5,485 - - 6,454 6,065 7,413
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT - - - - 14,740 25,224 - - - - - 12,886 - - 3,570 - - 3,371 3,115 3,774
Operating Margin - - - - 93.27% 96.45% - - - - - 82.18% - - 65.09% - - 52.23% 51.36% 50.91%
Earnings before Tax (EBT) - - - - 14,715 25,216 - - - - - - - - - - - - - -
Net income 85.8 7,000 10,328 - 8,143 13,797 - 1,572 6,447 - -801.2 - - - - - - - - -
Net margin - - - - 51.53% 52.75% - 11.78% - - - - - - - - - - - -
EPS 1 0.0600 4.740 - 3.490 5.040 8.530 2.970 0.9600 - 1.000 -0.4800 - -2.380 0.4000 - 0.4000 0.3900 - - -
Dividend per Share 1 - - - - - - - - - - - - - - - - 0.6689 - - -
Announcement Date 21-08-29 22-08-30 22-08-30 22-10-27 23-03-30 23-03-30 23-04-28 23-08-30 23-08-30 23-10-26 24-03-27 24-03-27 24-04-29 - - - - - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 29,481 29,030 18,454 - 1,046 - - -
Net Cash position 1 - - - 4,024 - 8,147 17,787 17,524
Leverage (Debt/EBITDA) -7.01 x -42.78 x 4.192 x - 0.0282 x - - -
Free Cash Flow 1 -1,380 -266 1,086 18,582 18,259 7,207 5,496 6,193
ROE (net income / shareholders' equity) -84.4% -30.1% 23.2% 80.7% 14.6% 5.51% 10% 8.99%
ROA (Net income/ Total Assets) -5.98% -4.14% 4.82% 42% - 5.57% 6.4% 6.57%
Assets 1 100,063 44,315 43,100 57,506 - 92,149 97,669 82,545
Book Value Per Share 2 6.100 3.520 8.640 29.50 31.40 32.50 38.10 39.00
Cash Flow per Share 2 2.060 0.4700 1.420 12.40 13.80 8.090 6.870 5.270
Capex 1 3,735 878 1,009 1,716 4,429 2,052 2,933 2,732
Capex / Sales 77.17% 27.11% 13.16% 4.24% 10.93% 14.97% 15.89% 14.76%
Announcement Date 20-04-28 21-04-14 22-04-29 23-03-30 24-03-27 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Tianqi Lithium Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
39.51 CNY
Average target price
49.28 CNY
Spread / Average Target
+24.73%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
TIANQI LITHIUM CORPORATION Stock Tianqi Lithium Corporation
-29.18% 8.71B
AIR LIQUIDE Stock Air Liquide
+2.56% 101B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-1.20% 65.99B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+47.62% 41.98B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.65B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.25% 32.16B
WESTLAKE CORPORATION Stock Westlake Corporation
+8.78% 19.21B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.76B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.07B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 14.82B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 002466 Stock
  4. Financials Tianqi Lithium Corporation