Valuation The Travelers Companies, inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2026-04-17 EDT			5-day change	1st Jan Change
300.81 ^USD	+0.66%		+1.19%	+3.71%

04-17	Evercore ISI Raises Price Target on Travelers to $321 From $317, Maintains Outperform Rating	MT
04-17	Wells Fargo Cuts Price Target on Travelers to $295 From $305, Maintains Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	38,483	43,938	43,508	54,687	64,702	63,966	-	-
Change	-	14.17%	-0.98%	25.69%	18.31%	-1.14%	-	-
Enterprise Value (EV)	38,483	43,938	45,752	57,255	64,702	63,966	63,966	63,966
Change	-	14.17%	4.13%	25.14%	13.01%	-1.14%	0%	0%
P/E ratio	10.8x	15.9x	14.9x	11.2x	10.6x	10.7x	10.6x	10.9x
PBR	1.31x	2.02x	1.74x	1.96x	1.92x	1.8x	1.62x	1.47x
PEG	-	-0.8x	1.72x	0.2x	0.4x	3.89x	28.68x	-4.02x
Capitalization / Revenue	1.25x	1.3x	1.15x	1.3x	1.47x	1.45x	1.4x	1.35x
EV / Revenue	0x	0x	0x	0x	0x	1.45x	1.4x	1.35x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.55x	8.03x	8.26x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.49	3.67	3.93	4.15	-	4.626	4.928	5.201
Rate of return	2.23%	1.96%	2.06%	1.72%	-	1.54%	1.64%	1.73%
EPS ²	14.49	11.77	12.79	21.47	27.43	28.18	28.29	27.52
Distribution rate	24.1%	31.2%	30.7%	19.3%	-	16.4%	17.4%	18.9%
Net sales ¹	30,855	33,763	37,761	41,941	43,914	44,126	45,539	47,234
EBITDA	-	-	4,574	7,317	-	-	-	-
EBIT ¹	4,627	3,909	3,852	6,602	8,269	8,475	7,964	7,743
Net income ¹	3,662	2,842	2,991	4,999	6,288	6,123	5,949	5,598
Net Debt	-	-	2,244	2,568	-	-	-	-
Reference price ²	156.43	187.49	190.49	240.89	290.06	300.81	300.81	300.81
Nbr of stocks (in thousands)	246,009	234,348	228,399	227,019	223,063	212,645	-	-
Announcement Date	1/20/22	1/24/23	1/19/24	1/22/25	1/21/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE TRAVELERS COMPANIES, INC.	10.67x	-	-	1.54%	63.97B
TOKIO MARINE HOLDINGS, INC.	18.55x	1.59x	-	3.1%	82.45B
THE ALLSTATE CORPORATION	8.43x	-	-	2%	55.82B
AMERICAN INTERNATIONAL GROUP, INC.	10.17x	-	-	2.47%	42.08B
FAIRFAX FINANCIAL HOLDINGS LIMITED	9.73x	-	-	0.86%	41.43B
MS&AD INSURANCE GROUP HOLDINGS, INC.	9.6x	0.96x	-	3.88%	37.89B
ARCH CAPITAL GROUP LTD.	9.82x	2.22x	-	-.--%	34.63B
INTACT FINANCIAL CORPORATION	16.22x	1.98x	-	2.22%	33.95B
SOMPO HOLDINGS, INC.	9.73x	0.9x	-	2.54%	33.29B
SAMPO OYJ	18.62x	-	-	4.05%	29.23B
Average	12.16x	1.53x		2.27%	45.47B
Weighted average by Cap.	12.40x	1.54x		2.27%