FINANCIAL STATEMENTS

as of

31 December 2024

The Naga Group AG

Suhrenkamp 59

22335 Hamburg

Financial statements as of 31.12.2024 Sheet 2

The Naga Group AG, 22335 Hamburg

Table of contents Balance sheet as at 31 December 2024 3 Fixed assets as of 31 December 2024 5 Income Statement from January 1 to December 31, 2024 7 Notes to the Financial Statements 9

Sheet 3

BALANCE SHEET as of December 31, 2024 The Naga Group AG, 22335 Hamburg

ASSETS LIABILITIES

Fiscal year

EUR

Previous year

EUR EUR

Fiscal year

EUR

Previous year

EUR

EUR

  1. Fixed assets A. Equity
    1. Intangible assets I. Subscribed capital 232,782,888.00 54,047,924.00

      1. Concessions acquired for consideration, II. Capital reserve 86,381,838.12 66,560,428.12 industrial property rights and similar rights and

        values, as well as licenses to such rights and

        values 736,974.74 712,462.74

        1. Fixed assets

          Operating and Business equipment 7,797.00 8,058.00

        2. Financial assets

        3. Accumulated loss

        - of which loss carryforward

        EUR 67,768,474.49

        Total equity

        248,495,506.02

        52,839,877.63

        B. Accruals

        1. Other provisions

        303,204.92

        366,900.00

        C. Liabilities

        1. Bonds

        88,626.00

        2,398,824.66

        - of which convertible EUR

        88,626.00 (EUR 2,398,824.66)

        2. Trade payables

        221,258.26

        706,480.09

        3. Liabilities to affiliated companies

        9,352,664.67

        6,096,290.02

        4. Liabilities to

        shareholders

        1,353,109.41

        4,916,910.23

        5. Other liabilities

        102,910.74

        186,740.63

        - of which from taxes EUR

        (EUR 65,576,019.00)

        70,669,220.10 67,768,474.49

        1. Shares in affiliated companies

        212,844,186.88

        21,956,929.90

        Total fixed assets

        213,588,958.62

        22,677,450.64

  2. Current assets
    1. Receivables and other assets

      1. Receivables against affiliated companies

        45,931,258.10 44,373,160.06

      2. Other assets 68,583.10 45,999,841.20 249,360.60

    2. Securities

      1. Other Securities 0.00 1.00

        Carry 259,588,799.82 67,299,972.30

        7,650.10 (EUR 7,725.44)

        - of which EUR 3,521.95 in the context of social security

        (EUR 3,090.11) 11,118,569.08

        Carry 259,917,280.02 67,512,023.26

        Sheet 4

        BALANCE SHEET as of December 31, 2024 The Naga Group AG, 22335 Hamburg

        ASSETS LIABILITIES

        EUR

        Fiscal year

        EUR

        Previous year

        EUR EUR

        Fiscal year

        EUR

        Previous year

        EUR

        Carry 259,588,799.82 67,299,972.30 Carry 259,917,280.02 67,512,023.26

    3. Cash on hand, Bundesbank balances,

Credit balances with credit institutions and cheques

193,776.91

41,086.08

Total Current Assets

46,193,618.11

44,663,607.74

C. Prepaid Expenses

134,703.29

170,964.88

259,917,280.02

67,512,023.26

259,917,280.02

67,512,023.26

FIXED ASSETS as of 31 December 2024 The Naga Group AG, 22335 Hamburg

Sheet 5

Book value 01.01.2024

Additions Disposals Transfers Depreciation Attributions-

Book value 31.12.2024

EUR EUR EUR EUR EUR EUR

A. Fixed assets
  1. Intangible assets

    1. Concessions acquired for consideration, industrial property rights and similar rights and assets, as well as licences to such rights and assets

      Total Intangible Assets

      712,462.74 77,400.00 52,888.00 736,974.74

      712,462.74 77,400.00 52,888.00 736,974.74
  2. Fixed assets

    1. other installations, operating and 8,058.00 7,703.19 7,964.19 7,797.00 Fittings

Total property, plant and equipment 8,058.00 7,703.19 7,964.19 7,797.00

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

The NAGA Group AG published this content on June 13, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on June 13, 2025 at 12:23 UTC.