Valuation The Goldman Sachs Group, Inc.
Equities
GS
US38141G1040
Investment Banking & Brokerage Services
|
Market Closed -
Other stock markets
|
After hours 18:14:45 | |||
| 646.88 USD | +0.95% |
|
641.25 | -0.87% |
| 06-23 | Sector Update: Financial Stocks Climb Late Afternoon | MT |
| 06-23 | Sector Update: Financial | MT |
Company Valuation: The Goldman Sachs Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 94,610 | 127,610 | 121,752 | 132,489 | 188,516 | 187,786 | - | - |
| Change | - | 34.88% | -4.59% | 8.82% | 42.29% | -0.39% | - | - |
| Enterprise Value (EV) 1 | 378,610 | 397,610 | 342,752 | 532,489 | 672,516 | 547,398 | 556,435 | 568,537 |
| Change | - | 5.02% | -13.8% | 55.36% | 26.3% | -18.6% | 1.65% | 2.18% |
| P/E ratio | 10.7x | 6.43x | 11.4x | 16.9x | 14.1x | - | - | - |
| PBR | 1.12x | 1.35x | 1.13x | 1.23x | 1.7x | - | - | - |
| PEG | - | 0x | -0.2x | -0.7x | 0.2x | - | - | - |
| Capitalization / Revenue | 2,123,213x | 2,150,528x | 2,570,498x | 2,847,747x | 3,522,875x | - | - | - |
| EV / Revenue | 8,496,642x | 6,700,655x | 7,236,391x | 11,445,460x | 12,567,575x | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 24,305,730x | 14,510,790x | 21,156,204x | 44,237,647x | 34,060,070x | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 5 | 6.5 | 9 | 10.5 | 11.75 | - | - | - |
| Rate of return | 1.9% | 1.7% | 2.62% | 2.72% | 2.05% | - | - | - |
| EPS 2 | 24.74 | 59.45 | 30.06 | 22.87 | 40.54 | - | - | - |
| Distribution rate | 20.2% | 10.9% | 29.9% | 45.9% | 29% | - | - | - |
| Net sales | 44,560 | 59,339 | 47,365 | 46,524 | 53,512 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 15,577 | 27,401 | 16,201 | 12,037 | 19,745 | - | - | - |
| Net income | 8,915 | 21,151 | 10,764 | 7,907 | 13,525 | - | - | - |
| Net Debt 1 | 284,000 | 270,000 | 221,000 | 400,000 | 484,000 | 359,612 | 368,648 | 380,751 |
| Reference price 2 | 263.71 | 382.55 | 343.38 | 385.77 | 572.62 | 640.80 | 640.80 | 640.80 |
| Nbr of stocks (in thousands) | 358,767 | 333,578 | 354,568 | 343,439 | 329,217 | 293,050 | - | - |
| Announcement Date | 1/19/21 | 1/18/22 | 1/17/23 | 1/16/24 | 1/15/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.36x | 9.9x | - | 1.96% | 188B | ||
| 15.3x | 6.23x | - | 2.9% | 213B | ||
| 21.95x | - | - | 1.21% | 162B | ||
| 10.76x | - | - | 2.95% | 147B | ||
| 15.84x | 2.46x | - | 2.26% | 51.03B | ||
| 24.58x | 2.18x | 12.59x | 0.33% | 30.35B | ||
| 14.92x | 1.47x | 6.79x | 1.35% | 30.05B | ||
| 6.22x | - | - | 5.95% | 22.35B | ||
| 10.59x | 5.88x | - | 2.94% | 20.04B | ||
| 14.52x | 13.14x | - | 1.91% | 19.2B | ||
| Average | 14.90x | 5.89x | 9.69x | 2.38% | 88.23B | |
| Weighted average by Cap. | 15.55x | 6.88x | 9.71x | 2.28% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GS Stock
- Valuation The Goldman Sachs Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition