Company Valuation: The Goldman Sachs Group, Inc.

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 81,415 94,611 127,610 121,752 132,489 157,922 - -
Change - 16.21% 34.88% -4.59% 8.82% 19.2% - -
Enterprise Value (EV) 1 355,415 378,611 397,610 342,752 532,489 487,710 501,240 512,676
Change - 6.53% 5.02% -13.8% 55.36% -8.41% 2.77% 2.28%
P/E ratio 10.9x 10.7x 6.43x 11.4x 16.9x 13.1x 11.6x 10.6x
PBR 1.05x 1.12x 1.35x 1.13x 1.23x 1.42x 1.34x 1.27x
PEG - 0.6x 0x -0.2x -0.7x 0.2x 0.9x 1.07x
Capitalization / Revenue 2.23x 2.12x 2.15x 2.57x 2.85x 3.08x 2.94x 2.86x
EV / Revenue 9.73x 8.5x 6.7x 7.24x 11.4x 9.53x 9.34x 9.28x
EV / EBITDA - - - - - - - -
EV / EBIT 30.5x 24.3x 14.5x 21.2x 44.2x 27.2x 26.8x 25.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.15 5 6.5 9 10.5 11.53 12.29 12.86
Rate of return 1.8% 1.9% 1.7% 2.62% 2.72% 2.43% 2.59% 2.71%
EPS 2 21.03 24.74 59.45 30.06 22.87 36.22 40.72 44.73
Distribution rate 19.7% 20.2% 10.9% 29.9% 45.9% 31.8% 30.2% 28.7%
Net sales 1 36,546 44,560 59,339 47,365 46,524 51,195 53,694 55,216
EBITDA - - - - - - - -
EBIT 1 11,648 15,577 27,401 16,201 12,037 17,913 18,719 19,806
Net income 1 7,897 8,915 21,151 10,764 7,907 12,017 13,203 13,956
Net Debt 1 274,000 284,000 270,000 221,000 400,000 329,789 343,318 354,754
Reference price 2 229.93 263.71 382.55 343.38 385.77 474.06 474.06 474.06
Nbr of stocks (in thousands) 354,087 358,770 333,578 354,568 343,439 333,126 - -
Announcement Date 1/15/20 1/19/21 1/18/22 1/17/23 1/16/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
13.09x9.53x - +2.43%158B
13.78x5.9x - +3.68%156B
22.1x7.99x15.3x+1.65%113B
10.06x - - +3.78%109B
14.69x4.41x10.62x+2.52%36.29B
12.66x1.26x6.26x+1.52%24.09B
5.22x - - +7.89%18.52B
14.28x15.38x - +1.95%16.48B
14.52x1.47x8.4x+0.58%15.47B
9.04x6.26x - +4.53%15.95B
Average 12.94x 6.52x 10.14x +3.05% 66.34B
Weighted average by Cap. 14.10x 7.28x 12.68x +2.94%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GS Stock
  4. Valuation The Goldman Sachs Group, Inc.
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW