Valuation Tenaz Energy Corp.

Equities

Delayed Toronto S.E. Other stock markets 10:42:58 2024-09-10 EDT			5-day change	1st Jan Change
7.820 ^CAD	-1.64%		-4.05%	+98.98%

08-09	Tenaz Energy Swings to Q2 Net Income	MT
08-09	Tenaz Energy Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	37.58	14.7	91.73	60.61	105.8	217.7	-	-
Change	-	-60.87%	523.8%	-33.92%	74.5%	105.8%	-	-
Enterprise Value (EV) ¹	38.14	18.9	66.26	46.57	56.43	201.1	227	185
Change	-	-50.46%	250.65%	-29.72%	21.18%	256.41%	12.87%	-18.49%
P/E ratio	17.3x	-0.68x	5.77x	11.9x	4.32x	53x	20.4x	159x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0x	-0.2x	0x	-0.6x	0x	-1.8x
Capitalization / Revenue	1.46x	1.71x	5.14x	-	1.63x	3.04x	0.87x	-
EV / Revenue	1.48x	2.19x	3.72x	-	0.87x	2.81x	0.9x	-
EV / EBITDA	2.72x	6.19x	13.8x	-	1.77x	7.18x	2.34x	-
EV / EBIT	-	-	-	-	4,749,100x	-	-	-
EV / FCF	346,733,945x	-3,455,620x	-14,108,982x	-6,005,493x	14,082,558x	-	-	-
FCF Yield	0%	-0%	-0%	-0%	0%	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.2	-2	0.56	0.18	0.91	0.15	0.39	0.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	25.76	8.615	17.83	-	64.85	71.6	251.3	-
EBITDA ¹	14.04	3.052	4.804	-	31.84	28	97.1	-
EBIT	-	-	-	-	11.88	-	-	-
Net income ¹	-	-22.31	8.339	-	26.55	4.4	20.3	-
Net Debt ¹	0.563	4.191	-25.47	-14.04	-49.34	-16.55	9.325	-32.65
Reference price ²	3.450	1.350	3.230	2.150	3.930	7.950	7.950	7.950
Nbr of stocks (in thousands)	10,892	10,892	28,398	28,191	26,913	27,380	-	-
Announcement Date	20-03-19	21-04-15	22-03-25	23-03-21	24-03-28	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
TENAZ ENERGY CORP.	53x	2.81x	7.18x	-	160M
CHEVRON CORPORATION	12.6x	1.4x	5.85x	+4.65%	257B
CNOOC LIMITED	5.64x	1.75x	2.85x	+7.87%	120B
CONOCOPHILLIPS	12.27x	2.32x	5.4x	+2.99%	123B
CANADIAN NATURAL RESOURCES LIMITED	13.07x	2.97x	6.16x	+4.61%	71.01B
EOG RESOURCES, INC.	9.97x	2.67x	4.92x	+3.41%	68.52B
OCCIDENTAL PETROLEUM CORPORATION	13.52x	2.72x	5.18x	+1.64%	48.8B
HESS CORPORATION	12.26x	3.56x	6.06x	+1.45%	39.58B
DIAMONDBACK ENERGY, INC.	9.69x	3.98x	5.52x	+4.59%	31.97B
WOODSIDE ENERGY GROUP LTD	8.94x	2.84x	3.85x	+8.17%	30.03B
Average	15.09x	2.70x	5.30x	+4.38%	78.91B
Weighted average by Cap.	11.10x	2.20x	5.15x	+4.56%