Valuation TELUS International (Cda) Inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2024-09-06 EDT			5-day change	1st Jan Change
3.670 ^USD	+1.94%		+0.27%	-57.23%

08-16	RBC on Canadian Tech Stocks Down 3% After Q2	MT
08-16	TELUS Corp. Buys Additional TELUS Digital Shares; TELUS Digital Down 5.6% in U.S. Premarket Trading	MT

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Capitalization ¹	8,791	5,268	2,352	1,008	-	-
Change	-	-40.08%	-55.35%	-57.14%	-	-
Enterprise Value (EV) ¹	9,824	6,107	3,975	2,451	2,251	1,963
Change	-	-37.84%	-34.91%	-38.35%	-8.16%	-12.8%
P/E ratio	114x	29.1x	47.7x	-27.1x	-296x	19.4x
PBR	5.27x	2.91x	1.2x	0.52x	0.52x	0.5x
PEG	-	0x	-0.6x	0x	3.3x	-0x
Capitalization / Revenue	4.01x	2.13x	0.87x	0.38x	0.37x	0.35x
EV / Revenue	4.48x	2.47x	1.47x	0.93x	0.83x	0.68x
EV / EBITDA	18.2x	10.1x	6.82x	5.25x	4.69x	3.74x
EV / EBIT	34.7x	17.5x	21.7x	40.3x	16.3x	7.82x
EV / FCF	53.7x	18.3x	9.72x	8.53x	8x	6.2x
FCF Yield	1.86%	5.45%	10.3%	11.7%	12.5%	16.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.29	0.68	0.18	-0.1356	-0.0124	0.1894
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,194	2,468	2,708	2,632	2,704	2,905
EBITDA ¹	540	607	583	467.2	480	524.7
EBIT ¹	283	349	183	60.8	138	251
Net income ¹	78	183	54	-29.82	14.49	63.99
Net Debt ¹	1,033	839	1,623	1,443	1,243	954.6
Reference price ²	33.060	19.790	8.580	3.670	3.670	3.670
Nbr of stocks (in thousands)	265,902	266,186	274,114	274,677	-	-
Announcement Date	22-02-10	23-02-09	24-02-09	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
TELUS INTERNATIONAL (CDA) INC.	-27.06x	0.93x	5.25x	-.--%	1.01B
ACCENTURE PLC	29.71x	3.21x	17.17x	+1.52%	213B
TATA CONSULTANCY SERVICES LTD.	31.48x	6.04x	22.09x	+2.35%	192B
IBM	22.17x	3.52x	14.45x	+3.33%	185B
AUTOMATIC DATA PROCESSING, INC.	26.85x	5.36x	18.29x	+2.19%	110B
INFOSYS LIMITED	29.49x	4.66x	19.32x	+2.55%	93.83B
RELX PLC	33.27x	7.42x	18.88x	+1.78%	86.05B
CROWDSTRIKE HOLDINGS, INC.	539.19x	14.55x	59.21x	-.--%	60.4B
HCL TECHNOLOGIES LIMITED	27.88x	3.87x	17.66x	+3.08%	56.61B
COGNIZANT TECHNOLOGY SOLUTIONS CORPORATION	16.75x	1.75x	9.85x	+1.58%	37.59B
Average	72.97x	5.13x	20.22x	+1.84%	103.53B
Weighted average by Cap.	57.76x	5.14x	20.26x	+2.18%