Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Long Distance Telecommunications Services

          

Nordics

- - 56.32B 56.56B 59.34B

CAPEX

- - -9.39B -9.68B -8.48B

EBITDA

- - 22.81B 24.22B 26.72B

D&A

- - 12.9B 13.28B 13.81B

Operating Income

- - 9.2B 10.36B 12.77B

Infrastructure

- - 3.4B 3.28B 3.32B

CAPEX

- - -834M -890M -734M

EBITDA

- - 2.02B 1.95B 2.02B

D&A

- - 907M 991M 1.03B

Operating Income

- - 1.12B 940M 974M

Bulgaria

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Norway

25.36B 25.4B - - -

CAPEX

-5.64B -6.85B - - -

EBITDA

12.76B 12.24B - - -

D&A

6.74B 7.15B - - -

Operating Income

4.99B - - - -

Cellular Services

          

Asia

- - 20.2B 20.23B 13.72B

CAPEX

- - -2.31B -2.17B -1.11B

EBITDA

- - 11.35B 11.06B 7.84B

D&A

- - 4.18B 4.34B 3.13B

Operating Income

- - 7.13B 6.58B 4.71B

Other

7.52B 9.06B 1.47B 1.7B 1.48B

CAPEX

-1.03B -2.04B -7M -47M -31M

EBITDA

1.51B 2.41B -640M -621M -578M

D&A

1.23B 1.29B 96M 91M 95M

Operating Income

92M - -1.12B -750M -519M

Finland

9.71B 10.07B - - -

CAPEX

-1.62B -1.39B - - -

EBITDA

3.64B 3.68B - - -

D&A

2.65B 2.61B - - -

Operating Income

993M - - - -

Myanmar

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Montenegro & Serbia

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

India

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Sweden

12.11B 11.71B - - -

CAPEX

-1.84B -2.02B - - -

EBITDA

4.43B 4.03B - - -

D&A

2.65B 2.52B - - -

Operating Income

1.78B - - - -

Denmark

5.35B 5.51B - - -

CAPEX

-1.08B -934M - - -

EBITDA

1.41B 1.4B - - -

D&A

927M 910M - - -

Operating Income

434M - - - -

Pakistan

5.6B 5.19B - - -

CAPEX

-3.13B -2.19B - - -

EBITDA

2.98B 2.89B - - -

D&A

1.75B 3.92B - - -

Operating Income

1.22B - - - -

Hungary

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Bangladesh

14.46B 15.51B - - -

CAPEX

-2.85B -3.7B - - -

EBITDA

9.05B 9.68B - - -

D&A

2.33B 2.87B - - -

Operating Income

6.4B - - - -

DTAC - Thailand

21.88B 22.11B - - -

CAPEX

-3.85B -3.17B - - -

EBITDA

8.07B 8.18B - - -

D&A

6.05B 6.16B - - -

Operating Income

1.88B - - - -

DIGI - Malaysia

13.14B - - - -

CAPEX

-1.7B - - - -

EBITDA

6.28B - - - -

D&A

2.62B - - - -

Operating Income

3.63B - - - -

Information Technology (IT) Consulting

          

Amp

- - 4.73B 3.5B 3.52B

CAPEX

- - -196M -160M -182M

EBITDA

- - 1.28B 449M 445M

D&A

- - 490M 167M 209M

Operating Income

- - 732M 1.64B 205M

IFRS 16 Adjustments

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Eliminations

-4.89B -5.61B -5.68B -5.34B -4.83B

CAPEX

- - - - -

EBITDA

-971M -2.14B -2.27B -2.08B -1.98B

D&A

-1.08B -1.66B -2.02B -1.93B -1.96B

Operating Income

93M - -93M -154M -163M

Cable And Other Pay Television

          

Broadcast

- - - - -

CAPEX

- - - - -

EBITDA

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (NOK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Norway

25.72B 25.83B 25.37B 25.05B 26.56B

Total Assets

56.42B 54.23B 64.67B 56.48B 58.99B

Sweden

12.81B 12.81B 13.76B 13.66B 14.23B

Total Assets

22.8B 23.19B 23.64B 23.8B 26.22B

Bangladesh

14.36B 15.39B 15.29B 15B 13.35B

Total Assets

16.65B 17.58B 18.38B 18.77B 15.74B

Finland

9.53B 9.94B 12B 12.56B 13.21B

Total Assets

38.52B 40.69B 43.36B 45.09B 44.95B

Denmark

5.42B 5.56B 6.19B 5.94B 6.28B

Total Assets

7.72B 7.7B 8.02B 8.09B 7.93B

Other

2.04B 2.51B 3.76B 3.26B 2.92B

Total Assets

3.66B 3.9B 5.39B 154M 1.64B

Myanmar

- - - - -

Total Assets

2.54B - - - -

Total Assets

- - - 5.03B 2.31B

Central and Eastern Europe (CEE)

- - - - -

Total Assets

- - - - -

Pakistan

5.34B 4.83B 4.07B 4.46B -

Total Assets

12.78B 10.29B 7.53B 8.32B 914M

Malaysia

13.15B - - - -

Total Assets

17.33B 34.45B 33.76B 38.71B 36.9B

Thailand

21.87B 22.09B - - -

Total Assets

47.3B 47.22B 13.61B 24.37B 26.04B

Other Asia

- - - - -

Total Assets

- - - - -

Other Nordic

- - - - -

Total Assets

- - - - -