Valuation Techtronic Industries Company Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 04:08:20 2026-03-13 EDT			5-day change	1st Jan Change
112.70 ^HKD	-2.25%		-5.37%	+25.36%

03-09	Techtronic Industries Company Limited Announces Changes in Composition of Board Committees, Effective March 9, 2026	CI
03-05	Nomura Adjusts Techtronic Industries' Price Target to HK$140 From HK$125, Keeps at Buy	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	26,142	36,512	20,495	21,849	24,179	26,348	26,348	-
Change	-	39.67%	-43.87%	6.61%	10.66%	8.97%	0%	-
Enterprise Value (EV) ¹	26,309	38,475	22,924	23,738	25,057	26,045	24,749	23,838
Change	-	46.24%	-40.42%	3.55%	5.56%	3.94%	-4.98%	-3.68%
P/E ratio	32.7x	33.3x	19x	22.4x	21.6x	17.7x	18.5x	16x
PBR	6.7x	7.74x	3.93x	3.81x	3.81x	3.75x	3.39x	3.03x
PEG	-	0.9x	-10.71x	-2.39x	1.5x	2.5x	1.2x	1x
Capitalization / Revenue	2.66x	2.77x	1.55x	1.59x	1.65x	1.38x	1.61x	1.48x
EV / Revenue	2.68x	2.91x	1.73x	1.73x	1.71x	1.68x	1.51x	1.34x
EV / EBITDA	23x	25.5x	14.6x	13.6x	13.4x	13.6x	11.3x	9.82x
EV / EBIT	30.3x	32.3x	19.1x	21.2x	20x	19.2x	16x	13.3x
EV / FCF	37.6x	-34.2x	35.2x	14.8x	12.7x	19x	13.8x	13.8x
FCF Yield	2.66%	-2.93%	2.84%	6.75%	7.89%	5.28%	7.22%	7.24%
Dividend per Share ²	0.1737	0.2381	0.2381	0.2484	0.2909	0.3074	0.375	0.4324
Rate of return	1.22%	1.2%	2.13%	2.09%	2.2%	2.13%	2.6%	3%
EPS ²	0.4363	0.5973	0.5867	0.5317	0.6108	0.6541	0.7777	0.8978
Distribution rate	39.8%	39.9%	40.6%	46.7%	47.6%	45.6%	48.2%	48.2%
Net sales ¹	9,812	13,203	13,254	13,731	14,622	15,260	16,389	17,816
EBITDA ¹	1,146	1,506	1,574	1,751	1,875	2,205	2,193	2,427
EBIT ¹	868	1,192	1,201	1,118	1,254	1,325	1,549	1,790
Net income ¹	800.8	1,099	1,077	976.3	1,122	1,198	1,426	1,647
Net Debt ¹	167.4	1,963	2,429	1,888	877.8	-303	-1,599	-2,510
Reference price ²	14.26	19.90	11.17	11.91	13.20	14.40	14.40	14.40
Nbr of stocks (in thousands)	1,832,620	1,834,484	1,834,698	1,834,318	1,832,305	1,830,040	1,830,040	-
Announcement Date	3/3/21	3/2/22	3/1/23	3/6/24	3/4/25	3/3/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.37x	1.68x	13.6x	2.13%	26.35B
PARKER-HANNIFIN CORPORATION	33.03x	5.69x	20.98x	0.82%	112B
FANUC CORPORATION	35.3x	5.98x	22.43x	1.73%	35.68B
INGERSOLL RAND INC.	30.97x	4.36x	15.94x	0.1%	32.16B
XYLEM INC.	26.28x	3.15x	13.62x	1.42%	29.15B
DOVER CORPORATION	22.26x	3.33x	14.31x	1.06%	27.5B
SMC CORPORATION	26.31x	4.28x	15.28x	1.52%	26.19B
ALFA LAVAL AB	25.33x	3.28x	15.84x	1.77%	22.98B
WÄRTSILÄ OYJ	27.84x	2.41x	15.57x	1.91%	21.43B
JIANGSU HENGLI HYDRAULIC CO.,LTD	50.33x	12.71x	39.23x	0.75%	20.94B
Average	29.90x	4.69x	18.68x	1.32%	35.47B
Weighted average by Cap.	30.53x	4.86x	19.00x	1.19%