SUZUKI MOTOR CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,572.50 JPY | -1.38% |
|
-7.14% | +4.26% |
| 08-06 | Global markets live: Bayer, GSK, Boeing, Lucid, Palantir... |  |
| 08-06 | Suzuki Motor's Attributable Profit Soars Nearly 58% in Fiscal Q1 | MT |
Company Valuation: Suzuki Motor Corporation
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,254,343 | 2,439,929 | 2,045,929 | 2,333,340 | 3,353,835 | 3,033,590 | - | - |
| Change | - | 94.52% | -16.15% | 14.05% | 43.74% | -9.55% | - | - |
| Enterprise Value (EV) 1 | 1,054,144 | 1,984,654 | 1,633,458 | 2,093,327 | 3,085,585 | 2,363,420 | 2,212,155 | 2,063,300 |
| Change | - | 88.27% | -17.7% | 28.15% | 47.4% | -23.4% | -6.4% | -6.73% |
| P/E ratio | 9.03x | 16.7x | 12.8x | 10.6x | 12.6x | 9.32x | 9.05x | 8.52x |
| PBR | 0.84x | 1.45x | 1.09x | 1.12x | 1.35x | 1.04x | 0.96x | 0.89x |
| PEG | - | 3.13x | 1.35x | 0.3x | 0.6x | 0.4x | 3.06x | 1.36x |
| Capitalization / Revenue | 0.36x | 0.77x | 0.57x | 0.5x | 0.62x | 0.53x | 0.51x | 0.49x |
| EV / Revenue | 0.3x | 0.62x | 0.46x | 0.45x | 0.57x | 0.41x | 0.37x | 0.33x |
| EV / EBITDA | 2.78x | 6x | 4.63x | 3.97x | 4.66x | 3.22x | 2.86x | 2.53x |
| EV / EBIT | 4.9x | 10.2x | 8.53x | 5.97x | 6.63x | 4.53x | 4.1x | 3.61x |
| EV / FCF | -16.2x | 10.9x | 24.1x | -130x | 253x | 16.9x | 13.2x | 10.7x |
| FCF Yield | -6.16% | 9.19% | 4.15% | -0.77% | 0.4% | 5.92% | 7.57% | 9.38% |
| Dividend per Share 2 | 21.25 | 22.5 | 22.75 | 25 | 30.5 | 38.36 | 42.45 | 47.7 |
| Rate of return | 3.29% | 1.79% | 2.16% | 2.08% | 1.75% | 2.44% | 2.7% | 3.03% |
| EPS 2 | 71.59 | 75.41 | 82.55 | 113.8 | 138.4 | 168.7 | 173.7 | 184.6 |
| Distribution rate | 29.7% | 29.8% | 27.6% | 22% | 22% | 22.7% | 24.4% | 25.8% |
| Net sales 1 | 3,488,433 | 3,178,209 | 3,568,380 | 4,641,644 | 5,374,255 | 5,699,871 | 5,931,087 | 6,170,853 |
| EBITDA 1 | 379,227 | 330,977 | 352,965 | 527,833 | 662,778 | 734,767 | 773,156 | 815,454 |
| EBIT 1 | 215,069 | 194,432 | 191,460 | 350,551 | 465,563 | 521,394 | 539,398 | 571,528 |
| Net income 1 | 134,222 | 146,421 | 160,345 | 221,107 | 267,717 | 325,609 | 333,825 | 352,765 |
| Net Debt 1 | -200,199 | -455,275 | -412,471 | -240,013 | -268,250 | -670,170 | -821,435 | -970,290 |
| Reference price 2 | 646.12 | 1,256.25 | 1,053.25 | 1,201.00 | 1,738.50 | 1,572.50 | 1,572.50 | 1,572.50 |
| Nbr of stocks (in thousands) | 1,941,331 | 1,942,232 | 1,942,491 | 1,942,831 | 1,929,155 | 1,929,151 | - | - |
| Announcement Date | 5/26/20 | 5/13/21 | 5/11/22 | 5/15/23 | 5/13/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 9.32x | 0.41x | 3.22x | +2.44% | 21.35B | ||
| 7.99x | 1.19x | 8.43x | +3.38% | 245B | ||
| 5.06x | 0.16x | 1.07x | +8.47% | 62.32B | ||
| 4.76x | 0.21x | 1.3x | +7.43% | 54.2B | ||
| 3.27x | 0.03x | 0.23x | +9.35% | 52.7B | ||
| 5.03x | 0.26x | 1.79x | +1.01% | 52.98B | ||
| 15.96x | 1x | 6.99x | +0.57% | 50.61B | ||
| 6.64x | 0.62x | 6.23x | +4.67% | 51.11B | ||
| 6.27x | 0.19x | 2.23x | +5.67% | 42.06B | ||
| 4.06x | 0.9x | 7.42x | +5.62% | 42.18B | ||
| Average | 6.84x | 0.50x | 3.89x | +4.86% | 67.43B | |
| Weighted average by Cap. | 7.04x | 0.69x | 5.13x | +4.60% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 7269 Stock
- Valuation Suzuki Motor Corporation
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition