Company Valuation: Sumitomo Mitsui Financial Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 5,491,317 5,355,769 7,157,730 11,708,666 14,741,471 23,137,531 - -
Change - -2.47% 33.65% 63.58% 25.9% 56.96% - -
Enterprise Value (EV) 5,491,317 5,355,769 7,157,730 11,708,666 14,741,471 23,137,531 23,137,531 23,137,531
Change - -2.47% 33.65% 63.58% 25.9% 56.96% 0% 0%
P/E ratio 10.7x 7.58x 8.97x 12.3x 12.6x 14.7x 13.3x 12.3x
PBR 0.46x 0.44x 0.56x 0.8x 1x 1.5x 1.39x 1.3x
PEG - 0.2x 0.6x 0.5x 0.5x 0.4x 1.3x 1.42x
Capitalization / Revenue 1.96x 1.3x 2.22x 3.13x 3.57x 4.97x 4.65x 4.43x
EV / Revenue 0x 0x 0x 0x 0x 4.97x 4.65x 4.43x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.7x 10.2x 9.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 63.33 70 80 90 122 159.6 177.4 191.1
Rate of return 4.74% 5.37% 4.53% 3.03% 3.21% 2.63% 2.93% 3.15%
EPS 2 124.8 171.8 196.8 241.5 301.6 411.9 454.3 493.7
Distribution rate 50.8% 40.7% 40.6% 37.3% 40.5% 38.8% 39.1% 38.7%
Net sales 1 2,806,187 4,111,127 3,225,689 3,738,818 4,126,744 4,653,900 4,981,132 5,226,372
EBITDA - - - - - - - -
EBIT 1 1,059,043 2,290,002 1,276,444 1,488,225 1,724,789 1,976,499 2,260,077 2,436,730
Net income 1 512,812 706,631 805,842 962,946 1,177,996 1,576,968 1,714,330 1,833,354
Net Debt - - - - - - - -
Reference price 2 1,335.67 1,302.33 1,766.00 2,969.67 3,795.00 6,062.00 6,062.00 6,062.00
Nbr of stocks (in thousands) 4,111,293 4,112,441 4,053,075 3,942,754 3,884,445 3,816,815 - -
Announcement Date 5/14/21 5/13/22 5/15/23 5/15/24 5/14/25 - - -
1JPY in Million2JPY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.72x - - 2.63% 151B
14.91x - - 1.92% 816B
13.81x - - 2.06% 379B
5.68x - - 5.48% 349B
14.28x - - 4.24% 289B
5.46x - - 5.46% 271B
13.77x - - 1.96% 269B
14.95x - - 2.92% 237B
5.61x - - 5.41% 233B
15.51x - - 2.49% 222B
Average 11.87x 3.46% 321.75B
Weighted average by Cap. 12.19x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 8316 Stock
  4. Valuation Sumitomo Mitsui Financial Group, Inc.