Market Closed -
Nasdaq Stockholm
12:00:00 2025-02-11 EST
|
5-day change
|
1st Jan Change
|
0.1040 SEK
|
-5.88%
|
|
-13.69%
|
-16.13%
|
d7971959524c0a9027a6ca.NawZbLlFaXHYdGEfMGRw3FsQ_tfT0xBAItbnljo9Kgw.Z9RJHo0vGSCvB1dRcjYolBppx7KwnUIiT-CgwXwQGjx5nXZe1RQbA68ZAgFiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | |
114M
|
112M
|
124M
|
104M
|
30.18M
|
---|
| | | | |
114M
|
112M
|
124M
|
104M
|
30.18M
|
---|
| | | | |
85.84M
|
83.27M
|
105M
|
86.97M
|
40.71M
|
---|
| | | | |
27.8M
|
28.52M
|
18.64M
|
17.42M
|
-10.53M
|
---|
| | | | |
21.69M
|
21.88M
|
23.69M
|
22.04M
|
38.55M
|
---|
| | | | |
-363K
|
31K
|
-5.92M
|
-5.94M
|
6.46M
|
---|
| | | | |
21.32M
|
21.91M
|
17.77M
|
16.1M
|
45M
|
---|
| | | | |
6.48M
|
6.61M
|
874K
|
1.32M
|
-55.53M
|
---|
| | | | |
-5.59M
|
-3.3M
|
-4.65M
|
-6.84M
|
-7.04M
|
---|
| | | | |
-
|
-
|
24K
|
2K
|
42K
|
---|
| | | | |
-5.59M
|
-3.3M
|
-4.62M
|
-6.84M
|
-7M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-14.04M
|
---|
| | | | |
-332K
|
-66K
|
1.02M
|
-4.63M
|
-2M
|
---|
| | | | |
-396K
|
-175K
|
-273K
|
-236K
|
-2.45M
|
---|
| | | | |
164K
|
3.07M
|
-3M
|
-10.38M
|
-81.02M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
-
|
-2.45M
|
-
|
-
|
-
|
---|
| | | | |
-
|
-
|
-
|
-
|
19.48M
|
---|
| | | | |
-
|
228K
|
-
|
757K
|
-
|
---|
| | | | |
164K
|
843K
|
-3M
|
-9.63M
|
-61.54M
|
---|
| | | | |
1.9M
|
174K
|
902K
|
1.2M
|
-372K
|
---|
| | | | |
-1.74M
|
669K
|
-3.9M
|
-10.83M
|
-61.17M
|
---|
| | | | |
-
|
-
|
-
|
-8.8M
|
-5.47M
|
---|
| | | | |
-1.74M
|
669K
|
-3.9M
|
-19.63M
|
-66.64M
|
---|
| | | | |
-1.74M
|
669K
|
-3.9M
|
-19.63M
|
-66.64M
|
---|
| | | | |
-1.74M
|
669K
|
-3.9M
|
-19.63M
|
-66.64M
|
---|
| | | | |
-1.74M
|
669K
|
-3.9M
|
-10.83M
|
-61.17M
|
---|
Per Share Items
| | | | | | | | | |
---|
| | | | |
-0.01
|
0.01
|
-0.03
|
-0.16
|
-0.55
|
---|
| | | | |
-0.01
|
0.01
|
-0.03
|
-0.09
|
-0.51
|
---|
| | | | |
121M
|
121M
|
121M
|
121M
|
121M
|
---|
| | | | |
-0.01
|
0.01
|
-0.03
|
-0.16
|
-0.56
|
---|
| | | | |
-0.01
|
0.01
|
-0.03
|
-0.09
|
-0.51
|
---|
| | | | |
125M
|
125M
|
125M
|
125M
|
121M
|
---|
| | | | |
0
|
0.02
|
-0.02
|
-0.05
|
-0.42
|
---|
| | | | |
0
|
0.02
|
-0.02
|
-0.05
|
-0.42
|
---|
| | | | |
-734.41
|
- |
- |
- |
- |
---|
Supplemental Items
| | | | | | | | | |
---|
| | | | |
7.04M
|
7.18M
|
1.71M
|
1.58M
|
-55.12M
|
---|
| | | | |
6.48M
|
6.61M
|
874K
|
1.32M
|
-55.53M
|
---|
| | | | |
6.48M
|
6.61M
|
874K
|
1.32M
|
-55.53M
|
---|
| | | | |
-
|
8.15M
|
2.36M
|
1.91M
|
-54.11M
|
---|
| | | | |
1.16K
|
20.64
|
-30.11
|
-12.48
|
0.6
|
---|
| | | | |
1.71M
|
447K
|
586K
|
849K
|
554K
|
---|
| | | | |
192K
|
-273K
|
316K
|
353K
|
-926K
|
---|
| | | | |
102K
|
1.92M
|
-1.87M
|
-6.49M
|
-50.64M
|
---|
| | | | |
105K
|
110K
|
78K
|
416K
|
-
|
---|
Supplemental Operating Expense Items
| | | | | | | | | |
---|
| | | | |
-
|
2.61M
|
2.67M
|
2.68M
|
7.45M
|
---|
| | | | |
16.5M
|
17.43M
|
17.72M
|
17.53M
|
35M
|
---|
| | | | |
5.19M
|
3.47M
|
5.96M
|
4.51M
|
3.55M
|
---|
| | | | |
-
|
971K
|
652K
|
329K
|
1.01M
|
---|
| | | | |
-
|
819K
|
584K
|
366K
|
1.76M
|
---|
| | | | |
-
|
152K
|
67.84K
|
-37.24K
|
-745K
|
---|
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | |
---|
| | | | |
3.64M
|
7.38M
|
2.6M
|
2.91M
|
524K
|
---|
| | | | |
632K
|
1.61M
|
505K
|
86K
|
-
|
---|
| | | | |
4.28M
|
8.98M
|
3.11M
|
3M
|
524K
|
---|
| | | | |
28.07M
|
19.15M
|
29.38M
|
19.38M
|
2.86M
|
---|
| | | | |
13.95M
|
5.99M
|
5.69M
|
2.8M
|
1.48M
|
---|
| | | | |
42.02M
|
25.14M
|
35.07M
|
22.18M
|
4.34M
|
---|
| | | | |
17.43M
|
27.56M
|
30.71M
|
26.64M
|
6.93M
|
---|
| | | | |
1.31M
|
1.39M
|
976K
|
1.7M
|
522K
|
---|
| | | | |
3.51M
|
95K
|
7.05M
|
15.89M
|
103K
|
---|
| | | | |
68.55M
|
63.17M
|
76.92M
|
69.4M
|
12.43M
|
---|
| | | | |
7.14M
|
7.63M
|
9.26M
|
11.52M
|
3.96M
|
---|
| | | | |
-4M
|
-4.87M
|
-6.94M
|
-7.93M
|
-3.3M
|
---|
| | | | |
3.15M
|
2.76M
|
2.32M
|
3.58M
|
666K
|
---|
| | | | |
-
|
-
|
503K
|
341K
|
4.43M
|
---|
| | | | |
28.18M
|
28.18M
|
28.18M
|
22.77M
|
-
|
---|
| | | | |
1.86M
|
2.33M
|
2.48M
|
1.62M
|
771K
|
---|
| | | | |
52K
|
1.02M
|
287K
|
514K
|
-
|
---|
| | | | |
879K
|
1.66M
|
3.68M
|
1.37M
|
1.06M
|
---|
| | | | |
103M
|
99.1M
|
114M
|
99.6M
|
19.36M
|
---|
Liabilities
| | | | | | | | | |
---|
| | | | |
22.1M
|
15.8M
|
29M
|
26.72M
|
11.08M
|
---|
| | | | |
-
|
-
|
12.86M
|
10.76M
|
11.83M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
23.06M
|
1.03M
|
42.55M
|
48.09M
|
12.05M
|
---|
| | | | |
797K
|
803K
|
656K
|
702K
|
-
|
---|
| | | | |
3.75M
|
6.05M
|
4.34M
|
4.71M
|
1.62M
|
---|
| | | | |
20.58M
|
14.31M
|
5.82M
|
8.17M
|
52.88M
|
---|
| | | | |
70.28M
|
37.99M
|
95.22M
|
99.17M
|
89.46M
|
---|
| | | | |
-
|
34.73M
|
1.84M
|
1.74M
|
-
|
---|
| | | | |
1.32M
|
979K
|
382K
|
2.34M
|
-
|
---|
| | | | |
629K
|
1.35M
|
941K
|
1.54M
|
374K
|
---|
| | | | |
10.32M
|
5.88M
|
1.94M
|
1.29M
|
1.32M
|
---|
| | | | |
82.56M
|
80.93M
|
100M
|
106M
|
91.16M
|
---|
| | | | |
12.62M
|
12.62M
|
12.62M
|
12.62M
|
12.62M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
12.94M
|
12.94M
|
9.04M
|
-10.59M
|
-77.23M
|
---|
| | | | |
-5.46M
|
-7.39M
|
-7.63M
|
-8.52M
|
-7.19M
|
---|
| | | | |
20.1M
|
18.17M
|
14.04M
|
-6.48M
|
-71.8M
|
---|
| | | | |
20.1M
|
18.17M
|
14.04M
|
-6.48M
|
-71.8M
|
---|
| | | | |
103M
|
99.1M
|
114M
|
99.6M
|
19.36M
|
---|
Supplemental Items
| | | | | | | | | |
---|
| | | | |
121M
|
121M
|
121M
|
121M
|
121M
|
---|
| | | | |
121M
|
121M
|
121M
|
121M
|
121M
|
---|
| | | | |
0.17
|
0.15
|
0.12
|
-0.05
|
-0.6
|
---|
| | | | |
-9.93M
|
-12.33M
|
-16.62M
|
-30.88M
|
-72.57M
|
---|
| | | | |
-0.08
|
-0.1
|
-0.14
|
-0.26
|
-0.6
|
---|
| | | | |
25.18M
|
37.54M
|
45.43M
|
52.88M
|
12.05M
|
---|
| | | | |
20.9M
|
28.55M
|
42.32M
|
49.89M
|
11.53M
|
---|
| | | | |
-
|
7.77M
|
5.22M
|
2.63M
|
8.1M
|
---|
| | | | |
-
|
-
|
-
|
-
|
4.43M
|
---|
| | | | |
3
|
3
|
3
|
6
|
6
|
---|
| | | | |
-
|
-
|
298K
|
237K
|
164K
|
---|
| | | | |
-
|
-
|
30.41M
|
26.41M
|
6.77M
|
---|
| | | | |
200
|
200
|
200
|
200
|
90
|
---|
| | | | |
307K
|
98K
|
144K
|
153K
|
1.99M
|
---|
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | |
-1.74M
|
669K
|
-3.9M
|
-19.63M
|
-66.64M
|
---|
| | | | |
1.41M
|
1.37M
|
1.79M
|
664K
|
409K
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
1.41M
|
1.37M
|
1.79M
|
664K
|
409K
|
---|
| | | | |
763K
|
383K
|
666K
|
960K
|
516K
|
---|
| | | | |
-
|
-
|
-
|
-
|
-19.48M
|
---|
| | | | |
2.38M
|
2.45M
|
-
|
-
|
-
|
---|
| | | | |
-
|
-
|
-
|
-
|
18.76M
|
---|
| | | | |
-
|
-
|
-
|
-
|
14.44M
|
---|
| | | | |
-
|
-
|
-
|
-6.8M
|
-
|
---|
| | | | |
4.78M
|
3.22M
|
-328K
|
14.98M
|
23.95M
|
---|
| | | | |
-10.8M
|
14.47M
|
-15.93M
|
12.43M
|
16.08M
|
---|
| | | | |
-2.86M
|
-10.13M
|
-3.15M
|
784K
|
6.74M
|
---|
| | | | |
9.24M
|
-15.98M
|
14.67M
|
5.5M
|
6.65M
|
---|
| | | | |
3.18M
|
-3.54M
|
-6.17M
|
8.88M
|
1.42M
|
---|
| | | | |
-536K
|
-547K
|
-1.14M
|
-106K
|
-
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
-95K
|
-326K
|
-671K
|
-
|
-
|
---|
| | | | |
-
|
-
|
-
|
-
|
-360K
|
---|
| | | | |
-1.3M
|
-1.34M
|
-980K
|
-1.92M
|
-
|
---|
| | | | |
-
|
-1K
|
-
|
-3.67M
|
-
|
---|
| | | | |
-1.93M
|
-2.22M
|
-2.79M
|
-5.7M
|
-360K
|
---|
| | | | |
3.62M
|
34M
|
10.44M
|
6M
|
-
|
---|
| | | | |
3.62M
|
34M
|
10.44M
|
6M
|
-
|
---|
| | | | |
-9.62M
|
-21.31M
|
-1.36M
|
-1.57M
|
-3.01M
|
---|
| | | | |
-9.62M
|
-21.31M
|
-1.36M
|
-1.57M
|
-3.01M
|
---|
| | | | |
-12.74M
|
-
|
-
|
-
|
-
|
---|
| | | | |
-12.74M
|
-
|
-
|
-
|
-
|
---|
| | | | |
-3.71M
|
-3.2M
|
-4.9M
|
-7.29M
|
-435K
|
---|
| | | | |
-22.45M
|
9.49M
|
4.19M
|
-2.87M
|
-3.44M
|
---|
| | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | |
-
|
1K
|
-
|
-
|
-
|
---|
| | | | |
-21.2M
|
3.74M
|
-4.78M
|
308K
|
-2.38M
|
---|
Supplemental Items
| | | | | | | | | |
---|
| | | | |
3.71M
|
3.2M
|
4.9M
|
7.08M
|
435K
|
---|
| | | | |
906K
|
429K
|
1.41M
|
2.1M
|
512K
|
---|
| | | | |
-2.08M
|
1.75M
|
-4.51M
|
1.91M
|
43.45M
|
---|
| | | | |
1.41M
|
3.82M
|
-1.6M
|
6.19M
|
47.85M
|
---|
| | | | |
2.98M
|
181K
|
2.49M
|
-5.76M
|
-81.63M
|
---|
| | | | |
-6M
|
12.69M
|
9.08M
|
4.42M
|
-3.01M
|
---|
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | |
---|
| | | | |
3.85
|
4.1
|
0.51
|
0.77
|
-58.35
|
---|
| | | | |
7.46
|
8.18
|
0.95
|
1.56
|
520.02
|
---|
| | | | |
-6.38
|
3.5
|
-24.21
|
-286.74
|
156.28
|
---|
| | | | |
-6.38
|
3.5
|
-24.21
|
-286.74
|
156.28
|
---|
Margin Analysis
| | | | | | | | | |
---|
| | | | |
24.46
|
25.51
|
15.07
|
16.69
|
-34.88
|
---|
| | | | |
19.08
|
19.57
|
19.15
|
21.12
|
127.72
|
---|
| | | | |
6.2
|
6.43
|
1.38
|
1.51
|
-182.64
|
---|
| | | | |
5.7
|
5.91
|
0.71
|
1.27
|
-184
|
---|
| | | | |
5.7
|
5.91
|
0.71
|
1.27
|
-184
|
---|
| | | | |
-1.53
|
0.6
|
-3.15
|
-10.37
|
-202.68
|
---|
| | | | |
-1.53
|
0.6
|
-3.15
|
-18.8
|
-220.82
|
---|
| | | | |
-1.53
|
0.6
|
-3.15
|
-10.37
|
-202.68
|
---|
| | | | |
0.09
|
1.71
|
-1.51
|
-6.22
|
-167.79
|
---|
| | | | |
-1.83
|
1.57
|
-3.64
|
1.83
|
143.95
|
---|
| | | | |
1.24
|
3.41
|
-1.3
|
5.93
|
158.54
|
---|
Asset Turnover
| | | | | | | | | |
---|
| | | | |
1.08
|
1.11
|
1.16
|
0.98
|
0.51
|
---|
| | | | |
53.07
|
37.87
|
48.76
|
35.39
|
14.21
|
---|
| | | | |
4
|
4.73
|
5.07
|
4.28
|
2.8
|
---|
| | | | |
5.3
|
3.7
|
3.61
|
3.03
|
2.42
|
---|
Short Term Liquidity
| | | | | | | | | |
---|
| | | | |
0.98
|
1.66
|
0.81
|
0.7
|
0.14
|
---|
| | | | |
0.66
|
0.9
|
0.4
|
0.25
|
0.05
|
---|
| | | | |
0.05
|
-0.09
|
-0.06
|
0.09
|
0.02
|
---|
| | | | |
91.32
|
77.3
|
71.94
|
85.25
|
130.14
|
---|
| | | | |
68.9
|
98.87
|
101.22
|
120.35
|
150.54
|
---|
| | | | |
90.79
|
74.26
|
75.56
|
122.66
|
328.53
|
---|
| | | | |
69.43
|
101.91
|
97.61
|
82.95
|
-47.85
|
---|
Long Term Solvency
| | | | | | | | | |
---|
| | | | |
125.26
|
206.59
|
323.66
|
-815.83
|
-16.78
|
---|
| | | | |
55.61
|
67.38
|
76.4
|
113.97
|
-20.17
|
---|
| | | | |
6.57
|
196.49
|
15.83
|
-63.04
|
- |
---|
| | | | |
2.92
|
64.09
|
3.74
|
8.81
|
- |
---|
| | | | |
80.42
|
81.66
|
87.73
|
106.51
|
470.9
|
---|
| | | | |
1.16
|
2
|
0.19
|
0.19
|
-7.88
|
---|
| | | | |
1.41
|
2.42
|
0.57
|
0.29
|
-7.83
|
---|
| | | | |
1.32
|
2.25
|
0.33
|
0.27
|
-7.83
|
---|
| | | | |
3.19
|
4.7
|
17.04
|
26.64
|
-0.22
|
---|
| | | | |
2.65
|
3.58
|
15.88
|
25.13
|
-0.21
|
---|
| | | | |
3.42
|
5.05
|
29.81
|
28.14
|
-0.22
|
---|
| | | | |
2.84
|
3.84
|
27.77
|
26.55
|
-0.21
|
---|
Growth Over Prior Year
| | | | | | | | | |
---|
| | | | |
6.24
|
-1.63
|
10.65
|
2.55
|
-27.3
|
---|
| | | | |
7.44
|
2.58
|
-34.63
|
4.58
|
-3.05K
|
---|
| | | | |
-617.34
|
13.64
|
-76.95
|
-58.05
|
517.53
|
---|
| | | | |
-331.94
|
14.83
|
-87.22
|
-54.84
|
504.77
|
---|
| | | | |
-331.94
|
14.83
|
-87.22
|
-54.84
|
504.77
|
---|
| | | | |
-110.36
|
-138.56
|
-682.66
|
377.3
|
200.61
|
---|
| | | | |
-110.36
|
-138.56
|
-682.66
|
403.54
|
239.53
|
---|
| | | | |
-103.8
|
20.47
|
-190.95
|
661.92
|
312
|
---|
| | | | |
-111.07
|
-138.56
|
-682.71
|
350
|
200
|
---|
| | | | |
-2.53
|
-31.78
|
51.62
|
-34.04
|
-84.67
|
---|
| | | | |
16.36
|
58.12
|
11.42
|
-13.23
|
-73.98
|
---|
| | | | |
177.02
|
-12.39
|
-15.96
|
54.64
|
-81.41
|
---|
| | | | |
-4.86
|
-3.47
|
15.39
|
-12.91
|
-80.56
|
---|
| | | | |
-179.72
|
24.13
|
34.78
|
85.76
|
135.04
|
---|
| | | | |
-41.34
|
-9.6
|
-22.76
|
-146.18
|
1.01K
|
---|
| | | | |
-210.92
|
-211.39
|
142.55
|
-243.87
|
-84.04
|
---|
| | | | |
-75.39
|
2.05
|
108.78
|
-90.72
|
- |
---|
| | | | |
-60.54
|
-267.49
|
-770.53
|
-159.58
|
-2.02K
|
---|
| | | | |
-134.39
|
298.49
|
-160.04
|
-2.02K
|
-10.42K
|
---|
Compound Annual Growth Rate Over Two Years
| | | | | | | | | |
---|
| | | | |
6.57
|
2.23
|
4.33
|
-3.37
|
-45.55
|
---|
| | | | |
-0.55
|
|
---|
|