Valuation Stellantis N.V.

Stocks

Real-time Borsa Italiana Other stock markets 10:48:37 2026-06-12 EDT			5-day change	1st Jan Change
5.904 ^EUR	+1.95%		-5.06%	-37.59%

08:48am	Stellantis, Renault, Volkswagen Outline 'Made in Europe' Plan to Boost EU Auto Industry	MT
08:09am	Milan Stock Exchange hits new record highs on hopes for end to U.S.-Iran tensions: banks surge, oil retreats	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,271	42,620	63,939	36,243	27,403	16,779	-	-
Change	-	-18.46%	50.02%	-43.32%	-24.39%	-38.77%	-	-
Enterprise Value (EV) ¹	34,321	19,017	42,903	21,115	20,709	8,738	7,129	6,210
Change	-	-44.59%	125.61%	-50.78%	-1.93%	-57.81%	-18.41%	-12.89%
P/E Ratio	3.67x	2.5x	3.56x	6.84x	-1.22x	11.2x	4.71x	3.35x
PBR	0.93x	0.58x	0.8x	0.45x	0.51x	0.3x	0.28x	0.27x
PEG	-	0.1x	0.3x	-0.1x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.34x	0.24x	0.34x	0.23x	0.18x	0.1x	0.1x	0.1x
EV / Revenue	0.23x	0.11x	0.23x	0.13x	0.13x	0.05x	0.04x	0.04x
EV / EBITDA	1.44x	0.63x	1.35x	1.33x	3.37x	0.85x	0.53x	0.41x
EV / EBIT	1.91x	0.82x	1.76x	2.44x	-24.6x	2.77x	1.23x	0.82x
EV / FCF	4.02x	1.49x	3.34x	-3.49x	-4.58x	-4.3x	4.33x	2.23x
FCF Yield	24.9%	67%	30%	-28.6%	-21.9%	-23.3%	23.1%	44.9%
Dividend per Share ²	-	-	1.55	0.68	-	-	0.3396	0.4743
Rate of return	-	-	7.33%	5.4%	-	-	5.86%	8.19%
EPS ²	4.55	5.31	5.94	1.84	-7.75	0.516	1.23	1.727
Distribution rate	-	-	26.1%	37%	-	-	27.6%	27.5%
Net sales ¹	152,119	179,592	189,544	156,878	153,508	160,565	166,740	170,702
EBITDA ¹	23,882	30,120	31,892	15,874	6,139	10,296	13,402	15,031
EBIT ¹	18,011	23,323	24,343	8,648	-842	3,150	5,777	7,613
Net income ¹	14,336	16,799	18,625	5,473	-22,368	1,391	3,511	5,293
Net Debt ¹	-17,950	-23,603	-21,036	-15,128	-6,694	-8,042	-9,650	-10,569
Reference price ²	16.686	13.264	21.150	12.590	9.461	5.791	5.791	5.791
Nbr of stocks (in thousands)	3,132,619	3,213,177	3,023,099	2,878,734	2,896,367	2,897,508	-	-
Announcement Date	2/23/22	2/22/23	2/15/24	2/26/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STELLANTIS N.V.	11.22x	0.05x	0.85x	-.--%	19.34B
FERRARI N.V.	32.28x	7.4x	18.9x	1.23%	63.04B
PORSCHE AG	26.68x	1.44x	8.13x	2.13%	50.92B
MARUTI SUZUKI INDIA LTD	26.78x	1.86x	15.73x	1.16%	43.01B
KIA CORPORATION	7.18x	0.33x	3.02x	4.35%	39.62B
CHERY AUTOMOBILE CO., LTD.	6.05x	0.27x	3.49x	5.06%	19.24B
SAIC MOTOR CORPORATION LIMITED	10.6x	0x	0.1x	2.79%	18.33B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	14.73x	0.02x	0.31x	2.32%	9.79B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	68.51x	0.64x	14.07x	0.16%	7.11B
FORD OTOMOTIV SANAYI	7.01x	0.4x	6.36x	11.03%	6.58B
Average	21.11x	1.24x	7.10x	3.02%	27.7B
Weighted average by Cap.	21.79x	2.33x	9.50x	2.36%