Valuation Star Bulk Carriers Corp.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2026-05-13 EDT			5-day change	1st Jan Change
26.69 ^USD	-2.38%		-0.78%	+38.87%

05-04	Diana Shipping Launches Cash Tender Offer to Acquire Genco Shipping	MT
05-04	Diana Shipping Inc to purchase all outstanding shares of Genco common stock at $23.50 per share in cash	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,315	1,975	1,783	1,762	2,188	2,977	-	-
Change	-	-14.71%	-9.71%	-1.14%	24.15%	36.04%	-	-
Enterprise Value (EV) ¹	3,386	2,976	2,760	2,598	2,759	3,345	3,149	2,945
Change	-	-12.12%	-7.23%	-5.89%	6.22%	21.23%	-5.87%	-6.46%
P/E ratio	3.38x	3.48x	12.1x	5.34x	26.3x	7.91x	7.89x	6.72x
PBR	1.06x	0.98x	1.08x	0.65x	0.89x	1.17x	1.17x	1.13x
PEG	-	-0.2x	-0.2x	0.1x	-0.4x	0x	45.22x	0.4x
Capitalization / Revenue	1.93x	1.72x	2.56x	1.76x	2.64x	2.82x	2.84x	2.72x
EV / Revenue	2.82x	2.59x	3.97x	2.6x	3.33x	3.17x	3.01x	2.69x
EV / EBITDA	3.76x	3.68x	7.28x	4.95x	8.33x	5.62x	5.14x	4.55x
EV / EBIT	4.53x	4.56x	11.5x	7.2x	16.9x	7.74x	8.14x	6.88x
EV / FCF	5.32x	3.97x	4.83x	22.6x	14.2x	6.79x	6.53x	5.95x
FCF Yield	18.8%	25.2%	20.7%	4.43%	7.06%	14.7%	15.3%	16.8%
Dividend per Share ²	4.25	5.1	1.42	2.14	0.58	3.13	3.058	3.623
Rate of return	18.7%	26.5%	6.68%	14.3%	3.02%	11.7%	11.5%	13.6%
EPS ²	6.71	5.52	1.76	2.8	0.73	3.376	3.381	3.972
Distribution rate	63.3%	92.4%	80.7%	76.4%	79.5%	92.7%	90.4%	91.2%
Net sales ¹	1,201	1,151	695.4	999.2	827.5	1,056	1,047	1,095
EBITDA ¹	900.2	808.6	379.2	524.6	331.2	594.8	612.4	647.8
EBIT ¹	747.6	651.9	240.8	360.6	162.9	432	386.6	428
Net income ¹	680.5	566	173.6	304.7	84.17	394.3	378.9	445.5
Net Debt ¹	1,070	1,001	977.4	835.3	571.2	368.3	171.8	-31.7
Reference price ²	22.67	19.23	21.26	14.95	19.22	26.69	26.69	26.69
Nbr of stocks (in thousands)	102,130	102,688	83,862	117,892	113,847	111,531	-	-
Announcement Date	2/16/22	2/16/23	2/13/24	2/18/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR BULK CARRIERS CORP.	8.1x	3.24x	5.75x	11.45%	3.05B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	8.85x	1.31x	4.41x	5.72%	14.67B
GOLAR LNG LIMITED	82.24x	19.94x	31.01x	1.74%	5.84B
WALLENIUS WILHELMSEN ASA	8.85x	1.43x	4.88x	8.6%	5.68B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	10.07x	-	-	-	3.3B
ZIM INTEGRATED SHIPPING SERVICES LTD.	-10.92x	1.05x	8.34x	-.--%	3.1B
HÖEGH AUTOLINERS ASA	7.73x	2.48x	6.55x	12.89%	2.93B
DANAOS CORPORATION	5.04x	2.3x	3.39x	-	2.42B
NAVIOS MARITIME PARTNERS L.P.	4.41x	2.52x	3.85x	0.33%	2.14B
COSTAMARE INC.	6.76x	3.59x	5.03x	2.91%	2.08B
Average	13.12x	4.21x	8.13x	5.46%	4.52B
Weighted average by Cap.	16.43x	4.36x	8.66x	5.63%