Valuation Söder Sportfiske AB

Equities

Delayed Nasdaq Stockholm Other stock markets 10:10:32 2025-07-14 EDT			5-day change	1st Jan Change
31.00 ^SEK	-3.73%		-4.32%	+23.02%

04-25	Soder Sportfiske Q1 EBITDA Break Even	RE
04-25	Söder Sportfiske AB Reports Earnings Results for the First Quarter Ended March 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Capitalization ¹	593.9	230.7	243	212.6
Change	-	-61.15%	5.3%	-12.5%
Enterprise Value (EV) ¹	575.5	215.5	221.9	178.2
Change	-	-62.55%	2.94%	-19.68%
P/E ratio	63.3x	137x	42.6x	29.6x
PBR	6.41x	2.44x	2.77x	2.37x
PEG	-	-1.7x	0x	1.1x
Capitalization / Revenue	3.06x	1.06x	1.09x	0.91x
EV / Revenue	2.97x	0.99x	1x	0.77x
EV / EBITDA	35.1x	24.5x	16.9x	11.7x
EV / EBIT	38.1x	63.4x	29.6x	19x
EV / FCF	-94,932,183x	-72,449,417x	322,719,818x	10,751,049x
FCF Yield	-0%	-0%	0%	0%
Dividend per Share ²	-	-	0.6	0.8
Rate of return	-	-	2.08%	3.17%
EPS ²	1.112	0.2	0.6756	0.85
Distribution rate	-	-	88.8%	94.1%
Net sales ¹	194	218	222.8	232.4
EBITDA ¹	16.4	8.8	13.1	15.2
EBIT ¹	15.1	3.4	7.5	9.4
Net income ¹	9	1.7	5.7	7.2
Net Debt ¹	-18.4	-15.2	-21.1	-34.4
Reference price ²	70.40	27.35	28.80	25.20
Nbr of stocks (in thousands)	8,436	8,436	8,436	8,436
Announcement Date	4/19/22	4/1/23	3/28/24	4/11/25

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SÖDER SPORTFISKE AB	-	-	-	-	28.54M
AMER SPORTS, INC.	52.5x	3.57x	21.32x	-.--%	21.15B
DICK'S SPORTING GOODS, INC.	14.72x	1.23x	8.79x	2.28%	16.81B
FRASERS GROUP PLC	7.77x	0.78x	5.06x	-.--%	3.83B
SUPER RETAIL GROUP LIMITED	16.09x	1.11x	6.12x	4.64%	2.28B
ASAHI CO., LTD.	10.67x	-	-	3.76%	235M
BIKE24 HOLDING AG	-18.57x	0.58x	14.92x	-.--%	134M
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.	-6.77x	0.18x	6.28x	-	131M
Average	10.91x	1.24x	10.41x	1.78%	5.58B
Weighted average by Cap.	31.93x	2.30x	14.32x	1.12%