Valuation Söder Sportfiske AB

Equities

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-01-15 EST			5-day change	1st Jan Change
21.30 ^SEK	-0.93%		-10.50%	-10.50%

12-08	Affärsvärlden gives a buy recommendation for Söder Sportfiske	FW
25-10-24	Soder Sportfiske Q3 EBITDA at SEK 5.7 mln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024
Capitalization ¹	593.9	230.7	243	212.6
Change	-	-61.15%	5.3%	-12.5%
Enterprise Value (EV) ¹	575.5	215.5	221.9	178.2
Change	-	-62.55%	2.94%	-19.68%
P/E ratio	63.3x	137x	42.6x	29.6x
PBR	6.41x	2.44x	2.77x	2.37x
PEG	-	-1.7x	0x	1.1x
Capitalization / Revenue	3.06x	1.06x	1.09x	0.91x
EV / Revenue	2.97x	0.99x	1x	0.77x
EV / EBITDA	35.1x	24.5x	16.9x	11.7x
EV / EBIT	38.1x	63.4x	29.6x	19x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	0.6	0.8
Rate of return	-	-	2.08%	3.17%
EPS ²	1.112	0.2	0.6756	0.85
Distribution rate	-	-	88.8%	94.1%
Net sales ¹	194	218	222.8	232.4
EBITDA ¹	16.4	8.8	13.1	15.2
EBIT ¹	15.1	3.4	7.5	9.4
Net income ¹	9	1.7	5.7	7.2
Net Debt ¹	-18.4	-15.2	-21.1	-34.4
Reference price ²	70.40	27.35	28.80	25.20
Nbr of stocks (in thousands)	8,436	8,436	8,436	8,436
Announcement Date	4/19/22	4/1/23	3/28/24	4/11/25

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SÖDER SPORTFISKE AB	-	-	-	-	19.8M
AMER SPORTS, INC.	43.06x	3.31x	18.9x	-.--%	20.37B
DICK'S SPORTING GOODS, INC.	18.16x	1.22x	11.25x	2.28%	18.82B
FRASERS GROUP PLC	6.66x	0.8x	4.84x	-.--%	3.95B
SUPER RETAIL GROUP LIMITED	15.37x	1.07x	5.99x	4.37%	2.21B
ASAHI CO., LTD.	13.05x	-	-	3.79%	217M
BIKE24 HOLDING AG	-26.09x	0.6x	13.07x	-.--%	154M
KMD BRANDS LIMITED	-42.31x	0.51x	3.79x	-.--%	115M
Average	3.99x	1.25x	9.64x	1.49%	5.73B
Weighted average by Cap.	27.78x	2.11x	13.84x	1.16%