Valuation SK oceanplant Co.,Ltd

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-06-16			5-day change	1st Jan Change
21,450.00 ^KRW	+26.92%		+49.48%	+5.93%

05-18	SK Oceanplant's Net Income Jumps 124% in Q1; Shares Decline 5%	MT
05-15	SK oceanplant Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	782,691	1,070,024	1,170,296	761,847	1,265,182	1,055,880	-	-
Change	-	36.71%	9.37%	-34.9%	66.07%	-16.54%	-	-
Enterprise Value (EV) ¹	980.3	1,187	1,344	912.1	1,458	1,306	1,309	1,308
Change	-	21.14%	13.2%	-32.15%	59.84%	-10.42%	0.23%	-0.05%
P/E Ratio	-15.2x	38.4x	19x	46.5x	32.4x	24.5x	14.1x	11x
PBR	5.57x	1.61x	1.64x	1.13x	1.55x	1.26x	1.16x	1.06x
PEG	-	-0x	0.2x	-0.6x	0x	2.4x	0.2x	0.4x
Capitalization / Revenue	1.56x	1.55x	1.26x	1.15x	1.31x	1.48x	0.97x	0.79x
EV / Revenue	1.95x	1.72x	1.45x	1.38x	1.51x	1.84x	1.2x	0.98x
EV / EBITDA	21.5x	14.2x	14.3x	12.8x	18.7x	15.6x	10.4x	8.5x
EV / EBIT	37.1x	16.5x	17.8x	22x	24.5x	19.8x	12.4x	9.86x
EV / FCF	9.59x	-25x	-5.4x	-56.9x	-	-28.2x	-138x	48.8x
FCF Yield	10.4%	-4%	-18.5%	-1.76%	-	-3.55%	-0.73%	2.05%
Dividend per Share ³	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ³	-1,404	524	1,038	277	625	689	1,202	1,540
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	503.1	691.8	925.8	662	965.4	711.4	1,093	1,336
EBITDA ¹	45.67	83.35	94.21	71.07	77.82	83.92	125.7	154
EBIT ¹	26.43	71.94	75.6	41.47	59.51	66.1	105.6	132.7
Net income ¹	-86.81	28.01	57.48	17.55	37.51	43.18	75.05	96.22
Net Debt ¹	197.6	117.5	173.9	150.2	192.7	250	253	252.4
Reference price ³	21,400.00	20,100.00	19,770.00	12,870.00	20,250.00	16,900.00	16,900.00	16,900.00
Nbr of stocks (in thousands)	36,574	53,235	59,196	59,196	62,478	62,478	-	-
Announcement Date	3/16/22	2/14/23	1/22/24	2/3/25	2/2/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SK OCEANPLANT CO.,LTD	24.53x	1.84x	15.56x	-	698M
CHINA CSSC HOLDINGS LIMITED	14.29x	0.76x	5.59x	2.5%	39.93B
HANWHA OCEAN CO., LTD.	25.9x	3.02x	20.28x	0%	24.99B
GUANGDONG SONGFA CERAMICS CO.,LTD.	21.75x	3.4x	16.5x	-	22.72B
HD KOREA SHIPBUILDING & OFFSHORE ENGINEERING CO., LTD.	8.51x	0.64x	3.46x	3.88%	19.73B
SAMSUNG HEAVY INDUSTRIES CO., LTD.	21.72x	1.97x	14.36x	0.4%	16.18B
YANGZIJIANG SHIPBUILDING (HOLDINGS) LTD.	7.72x	1.59x	4.69x	6.33%	11.05B
TKMS AG & CO KGAA	36.75x	1.24x	12.23x	1.1%	5.32B
SEATRIUM LIMITED	13.35x	0.74x	7.48x	2.18%	5.29B
FINCANTIERI S.P.A.	27.66x	0.59x	7.77x	0.22%	4.7B
Average	20.22x	1.58x	10.79x	2.08%	15.06B
Weighted average by Cap.	18.13x	1.72x	10.69x	2.13%