Valuation Siemens Energy AG

Equities

Market Closed - Xetra Other stock markets 12:07:26 2025-12-09 EST			5-day change	1st Jan Change
119.00 ^EUR	+1.36%		+2.33%	+135.71%

09:33am	Siemens Energy Points to Development Plan for Wind Business Amid Reported Activist Campaign by Ananym Capital	MT
07:42am	Wind spin-off could generate 40-60% return for Siemens Energy investors, Ananym Capital says	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	16,713	16,487	8,137	9,809	25,860	100,023	-	-
Change	-	-1.35%	-50.65%	20.55%	163.65%	286.78%	-	-
Enterprise Value (EV) ¹	13,919	13,882	5,401	10,002	23,263	94,711	92,959	91,597
Change	-	-0.27%	-61.09%	85.19%	132.59%	307.13%	-1.85%	-1.46%
P/E ratio	-10.4x	-36.9x	-20.3x	-2.26x	24.5x	62.1x	33.1x	24x
PBR	1.1x	1.11x	0.48x	1.21x	3.14x	9.34x	8.37x	6.92x
PEG	-	0.5x	1.8x	-0x	-0x	3.4x	0x	0.6x
Capitalization / Revenue	0.61x	0.58x	0.28x	0.32x	0.75x	2.17x	2.29x	2.04x
EV / Revenue	0.51x	0.49x	0.19x	0.32x	0.67x	2.43x	2.13x	1.87x
EV / EBITDA	8.85x	13x	3.38x	-6.42x	14.6x	24.9x	15x	11.6x
EV / EBIT	-6.95x	21x	14.2x	-3.6x	67.4x	41.5x	20.1x	14.5x
EV / FCF	20.7x	14.5x	5.09x	25.4x	16.9x	29.3x	24.2x	19.5x
FCF Yield	4.84%	6.91%	19.6%	3.94%	5.91%	3.41%	4.13%	5.14%
Dividend per Share ²	-	0.1	0.1	-	-	0.6257	1.602	2.284
Rate of return	-	0.43%	0.88%	-	-	0.53%	1.36%	1.95%
EPS ²	-2.21	-0.63	-0.56	-5.47	1.35	1.6	3.549	4.889
Distribution rate	-	-15.9%	-17.9%	-	-	40.3%	45.2%	46.7%
Net sales ¹	27,457	28,482	28,997	31,119	34,465	39,077	43,708	48,930
EBITDA ¹	1,573	1,069	1,597	-1,558	1,598	3,924	6,216	7,876
EBIT ¹	-2,003	661	379	-2,776	345	2,355	4,614	6,327
Net income ¹	-1,606	-453	-404	-4,532	1,184	1,414	3,061	4,182
Net Debt ¹	-2,794	-2,605	-2,736	193	-2,597	-5,312	-7,065	-8,426
Reference price ²	23.00	23.23	11.38	12.38	33.07	117.40	117.40	117.40
Nbr of stocks (in thousands)	726,645	709,712	714,686	792,309	781,989	851,986	-	-
Announcement Date	11/10/20	11/10/21	11/16/22	11/15/23	11/12/24	11/13/25	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS ENERGY AG	75.56x	2.43x	24.89x	0.53%	116B
SUNGROW POWER SUPPLY CO., LTD.	24.88x	3.79x	18.67x	0.81%	53.51B
TRINA SOLAR CO., LTD.	-8.92x	0.92x	18.14x	-.--%	5.55B
MING YANG SMART ENERGY GROUP LIMITED	22.2x	0.72x	10.6x	1.55%	4.16B
SHENZHEN HOPEWIND ELECTRIC CO., LTD.	23.11x	-	-	0.71%	1.99B
GOODWE TECHNOLOGIES CO., LTD.	48.61x	-	-	0.67%	1.82B
ARRAY TECHNOLOGIES, INC.	35.95x	1.29x	8.59x	-.--%	1.22B
NEL ASA	-7.6x	2.96x	-8.39x	-.--%	423M
Average	26.72x	2.02x	12.08x	0.53%	23.11B
Weighted average by Cap.	55.87x	2.74x	22.33x	0.62%