Valuation Siemens Energy AG

Equities

Market Closed - Xetra Other stock markets 11:35:44 2026-05-08 EDT			5-day change	1st Jan Change
178.14 ^EUR	-1.41%		-1.35%	+47.96%

05-05	Goldman Sachs Sees European Electrification Driving a New Investment Cycle
05-05	Goldman Sachs sees European electrification as a new investment cycle

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	16,487	8,137	9,809	25,860	84,704	152,371	-	-
Change	-	-50.65%	20.55%	163.65%	227.55%	79.89%	-	-
Enterprise Value (EV) ¹	13,882	5,401	10,002	23,263	79,508	144,662	142,851	140,959
Change	-	-61.09%	85.19%	132.59%	241.77%	81.95%	-1.25%	-1.33%
P/E ratio	-36.9x	-20.3x	-2.26x	24.5x	62.1x	44.2x	31.5x	24.4x
PBR	1.11x	0.48x	1.21x	3.14x	8.38x	12.7x	10.8x	8.99x
PEG	-	1.8x	-0x	-0x	3.4x	0x	0.8x	0.8x
Capitalization / Revenue	0.58x	0.28x	0.32x	0.75x	2.17x	3.48x	3.07x	2.72x
EV / Revenue	0.49x	0.19x	0.32x	0.67x	2.03x	3.31x	2.88x	2.51x
EV / EBITDA	13x	3.38x	-6.42x	14.6x	20.3x	22.4x	16.9x	13.3x
EV / EBIT	21x	14.2x	-3.6x	67.4x	33.8x	29.6x	21.2x	16.3x
EV / FCF	14.5x	5.09x	25.4x	16.9x	19.4x	28.9x	26.4x	23.1x
FCF Yield	6.91%	19.6%	3.94%	5.91%	5.15%	3.46%	3.79%	4.33%
Dividend per Share ²	0.1	0.1	-	-	0.7	1.853	2.604	3.425
Rate of return	0.43%	0.88%	-	-	0.7%	1.04%	1.46%	1.92%
EPS ²	-0.63	-0.56	-5.47	1.35	1.6	4.03	5.654	7.288
Distribution rate	-15.9%	-17.9%	-	-	43.8%	46%	46.1%	47%
Net sales ¹	28,482	28,997	31,119	34,465	39,077	43,751	49,616	56,106
EBITDA ¹	1,069	1,597	-1,558	1,598	3,924	6,472	8,471	10,573
EBIT ¹	661	379	-2,776	345	2,355	4,890	6,733	8,670
Net income ¹	-453	-404	-4,532	1,184	1,414	3,442	4,799	6,119
Net Debt ¹	-2,605	-2,736	193	-2,597	-5,196	-7,709	-9,520	-11,412
Reference price ²	23.23	11.38	12.38	33.07	99.42	178.14	178.14	178.14
Nbr of stocks (in thousands)	709,712	714,686	792,309	781,989	851,986	855,344	-	-
Announcement Date	11/10/21	11/16/22	11/15/23	11/12/24	11/13/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SIEMENS ENERGY AG	44.2x	3.31x	22.35x	1.04%	179B
SUNGROW POWER SUPPLY CO., LTD.	19.36x	2.56x	14.14x	1.21%	42.22B
TRINA SOLAR CO., LTD.	-23.57x	0.79x	10.88x	-.--%	5.99B
MING YANG SMART ENERGY GROUP LIMITED	28.66x	0.91x	12.27x	2.28%	5.29B
GOODWE TECHNOLOGIES CO., LTD.	25.69x	-	-	-	3.79B
SHENZHEN HOPEWIND ELECTRIC CO., LTD.	35.52x	-	-	-	3.46B
ARRAY TECHNOLOGIES, INC.	46.03x	1.14x	7.55x	-.--%	1.32B
DOOSAN SKODA POWER	22.98x	1.57x	12.84x	3.7%	618M
NEL ASA	-11.71x	5.34x	-14.55x	-.--%	574M
Average	20.80x	2.23x	9.35x	1.18%	26.96B
Weighted average by Cap.	37.28x	3.04x	20.16x	1.07%