Valuation Shijiazhuang Yiling Pharmaceutical Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2026-05-08			5-day change	1st Jan Change
17.33 ^CNY	+1.05%		+1.70%	+1.52%

04-27	Shijiazhuang Yiling Pharmaceutical Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-19	China Approves Raw Material Application for Yiling Pharmaceutical's Type 2 Diabetes Complications Drug	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	32,746	50,054	38,543	26,748	28,519	28,953	-	-
Change	-	52.86%	-23%	-30.6%	6.62%	1.52%	-	-
Enterprise Value (EV)	32,746	49,007	39,009	25,903	28,519	28,953	28,953	28,953
Change	-	49.66%	-20.4%	-33.6%	10.1%	1.52%	0%	0%
P/E ratio	24.4x	21.2x	28.5x	-36.9x	22.2x	19.3x	16.7x	13.8x
PBR	3.61x	4.58x	3.37x	2.62x	2.6x	2.45x	2.16x	1.76x
PEG	-	0.3x	-0.7x	0x	-0x	1.1x	1.1x	0.7x
Capitalization / Revenue	3.24x	3.99x	3.74x	4.11x	3.64x	3.42x	3.2x	3.15x
EV / Revenue	0x	0x	0x	0x	0x	3.42x	3.2x	3.15x
EV / EBITDA	0x	0x	0x	-0.06x	0x	16.2x	14.1x	15.4x
EV / EBIT	0x	0x	0x	-0x	0x	15.8x	13.7x	11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.5	0.3	-	0.5	0.21	0.24	-
Rate of return	1.53%	1.67%	1.3%	-	2.93%	1.21%	1.38%	-
EPS ²	0.8044	1.414	0.8095	-0.4337	0.77	0.9	1.04	1.26
Distribution rate	37.3%	35.4%	37.1%	-	64.9%	23.3%	23.1%	-
Net sales ¹	10,117	12,533	10,318	6,513	7,831	8,472	9,043	9,188
EBITDA ¹	1,939	3,271	2,321	-0.422	2,243	1,784	2,058	1,884
EBIT ¹	1,569	2,830	1,780	-688.9	1,623	1,835	2,112	2,628
Net income ¹	1,344	2,362	1,352	-724.5	1,286	1,509	1,737	2,098
Net Debt	-	-1,048	465.6	-844.8	-	-	-	-
Reference price ²	19.60	29.96	23.07	16.01	17.07	17.33	17.33	17.33
Nbr of stocks (in thousands)	1,670,705	1,670,705	1,670,705	1,670,705	1,670,705	1,670,705	-	-
Announcement Date	4/28/22	4/25/23	4/26/24	4/28/25	4/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIJIAZHUANG YILING PHARMACEUTICAL CO., LTD.	19.26x	-	-	1.21%	4.26B
YUNNAN BAIYAO GROUP CO.,LTD	15.86x	1.94x	12.1x	5.66%	13.81B
BEIJING TONGRENTANG CO., LTD	28.88x	1.69x	10.44x	1.82%	5.59B
DONG-E-E-JIAO CO., LTD.	17.1x	3.6x	11.28x	5.88%	5.07B
TIANJIN PHARMACEUTICAL DA REN TANG GROUP CORPORATION LIMITED	28.93x	-	-	-	4.2B
TASLY PHARMACEUTICAL GROUP CO., LTD	17.55x	2.24x	10.03x	2.43%	3.28B
HENAN LINGRUI PHARMACEUTICAL CO., LTD.	14.77x	2.92x	12.41x	5.45%	1.82B
Average	20.33x	2.48x	11.25x	3.74%	5.43B
Weighted average by Cap.	19.86x	2.27x	11.44x	4.17%