Valuation Shenyang Xingqi Pharmaceutical Co.,Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-11			5-day change	1st Jan Change
76.28 ^CNY	-0.69%		-5.32%	-41.43%

08-29	Shenyang Xingqi Pharmaceutical Co.,Ltd. Proposes Profit Distribution for First Half of 2024	CI
08-28	Shenyang Xingqi Pharmaceutical Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2024	CI

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Capitalization ¹	11,263	11,076	22,715	13,305	-	-
Change	-	-1.66%	105.08%	-41.43%	-	-
Enterprise Value (EV)	11,263	11,076	22,715	13,305	13,305	13,305
Change	-	-1.66%	105.08%	-41.43%	0%	0%
P/E ratio	57.5x	51.9x	94.5x	29.7x	19.9x	17.3x
PBR	-	-	13.4x	6.22x	4.74x	3.72x
PEG	-	41.19x	7.8x	0.3x	0.4x	1.2x
Capitalization / Revenue	-	-	15.5x	6.28x	4.96x	4.32x
EV / Revenue	-	-	0x	6.28x	4.96x	4.32x
EV / EBITDA	-	-	0x	13.6x	10.1x	8.28x
EV / EBIT	-	-	0x	26.5x	17.9x	15.5x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.214	1.23	1.379	2.571	3.836	4.407
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	-	1,468	2,117	2,680	3,082
EBITDA ¹	-	-	361.4	976	1,312	1,606
EBIT ¹	-	-	276.5	503	744	857
Net income ¹	194.7	211.7	240	449	669	768
Net Debt	-	-	-	-	-	-
Reference price ²	69.80	63.82	130.23	76.28	76.28	76.28
Nbr of stocks (in thousands)	161,372	173,568	174,425	174,425	-	-
Announcement Date	22-04-19	23-04-19	24-04-18	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SHENYANG XINGQI PHARMACEUTICAL CO.,LTD.	29.66x	-	-	-	1.87B
MERCK KGAA	24.7x	3.77x	13.33x	+1.36%	81.29B
KYOWA KIRIN CO. LTD.	24.95x	2.8x	11.87x	+1.81%	12.01B
YUHAN CORPORATION	60.04x	4.34x	51.17x	+0.35%	6.75B
SK BIOPHARMACEUTICALS CO., LTD.	109.64x	14.55x	79.58x	-.--%	5.83B
BETTA PHARMACEUTICALS CO., LTD.	34.62x	6.21x	19.28x	+0.65%	2.36B
SHANGHAI SHYNDEC PHARMACEUTICAL CO., LTD.	11.38x	-	-	+17.58%	1.93B
SUPERNUS PHARMACEUTICALS, INC.	107.17x	-	-	-	1.71B
CHANGCHUN BCHT BIOTECHNOLOGY CO.	17.45x	-	-	+0.74%	1.34B
Average	46.63x	6.34x	35.05x	+3.21%	12.79B
Weighted average by Cap.	32.31x	4.33x	19.23x	+1.53%