Valuation SharkNinja, Inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2024-09-13 EDT			5-day change	1st Jan Change
103.24 ^USD	+1.41%		+9.02%	+101.76%

09-05	Sharkninja, Inc. Introduces Two New Vacuums with First-Of- Their-Kind Capabilities	CI
09-04	Transcript : SharkNinja, Inc. Presents at Goldman Sachs 31st Annual Global Retailing Conference, Sep-04-2024 01:10 PM

Fiscal Period: December	2023	2024	2025	2026
Capitalization ¹	7,115	14,447	-	-
Change	-	103.04%	-	-
Enterprise Value (EV) ¹	7,824	14,906	14,305	13,996
Change	-	90.52%	-4.03%	-2.16%
P/E ratio	42.6x	31.6x	25.3x	21x
PBR	4.81x	7.31x	5.64x	4.42x
PEG	-0.4x	0x	1x	1x
Capitalization / Revenue	1.67x	2.77x	2.49x	2.25x
EV / Revenue	1.84x	2.86x	2.47x	2.18x
EV / EBITDA	10.9x	15.9x	13.6x	12.1x
EV / EBIT	12.3x	17.8x	15.1x	13.5x
EV / FCF	49.6x	53.3x	26.6x	24.4x
FCF Yield	2.02%	1.88%	3.76%	4.1%
Dividend per Share ²	1.08	-	-	0.8216
Rate of return	2.11%	-	-	0.8%
EPS ²	1.2	3.267	4.088	4.919
Distribution rate	90%	-	-	16.7%
Net sales ¹	4,254	5,219	5,799	6,410
EBITDA ¹	719.7	935.8	1,053	1,155
EBIT ¹	638.3	835.4	946.9	1,039
Net income ¹	167.1	458.4	578.1	699.4
Net Debt ¹	708.6	459	-141.7	-450.5
Reference price ²	51.17	103.24	103.24	103.24
Nbr of stocks (in thousands)	139,053	139,936	-	-
Announcement Date	24-02-15	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SHARKNINJA, INC.	31.6x	2.86x	15.93x	-.--%	14.45B
MIDEA GROUP CO., LTD.	11.78x	1.04x	8.98x	+5.16%	66.75B
HAIER SMART HOME CO., LTD.	12.48x	0.67x	6.47x	+3.85%	31.06B
ZHEJIANG SUPOR CO., LTD.	18.02x	1.67x	13.53x	+4.78%	5.86B
SEB S.A.	11.05x	0.81x	6.26x	+3.17%	5.61B
DE'LONGHI S.P.A.	13.93x	1.1x	7.11x	+2.90%	4.58B
HUSQVARNA AB	16.96x	1.03x	7.19x	+4.59%	3.72B
BREVILLE GROUP LIMITED	36.56x	2.92x	18.12x	+1.08%	3.32B
NEWELL BRANDS INC.	21.61x	1.02x	8.24x	+3.60%	3.26B
WHIRLPOOL OF INDIA LIMITED	69.82x	3.05x	40.8x	+0.30%	3.18B
Average	24.38x	1.62x	13.26x	+2.94%	14.18B
Weighted average by Cap.	16.49x	1.25x	10.02x	+3.93%