Company Valuation: Shanghai Zijiang Enterprise Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,598 13,924 7,584 7,129 10,026 9,813 -
Change - 111.03% -45.53% -6% 40.64% -2.12% -
Enterprise Value (EV) 6,598 13,924 7,584 7,129 10,026 9,813 9,813
Change - 111.03% -45.53% -6% 40.64% -2.12% 0%
P/E ratio 11.7x 25.2x 12.6x 12.7x - 12x 12.9x
PBR - 2.51x 1.38x 1.24x - 1.5x 1.45x
PEG - -11.75x 1.39x -1.74x - - -1.74x
Capitalization / Revenue - 1.46x 0.79x 0.78x 0.94x 0.88x 0.91x
EV / Revenue - 0x 0x 0x 0x 0.88x 0.91x
EV / EBITDA - 0x 0x 0x - 6.43x 6.56x
EV / EBIT - 0x 0x 0x - 9.98x 10.7x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.25 0.25 - 0.32 0.3
Rate of return - - 5% 5.32% - 4.95% 4.64%
EPS 2 0.373 0.365 0.398 0.369 - 0.54 0.5
Distribution rate - - 62.8% 67.8% - 59.3% 60%
Net sales 1 - 9,529 9,608 9,116 10,637 11,204 10,825
EBITDA 1 - 1,192 1,213 1,181 - 1,526 1,495
EBIT 1 - 772.7 804.9 750.1 - 983 916
Net income 1 565.2 553.2 603.2 559.5 808.8 814 754
Net Debt - - - - - - -
Reference price 2 4.350 9.180 5.000 4.700 6.610 6.470 6.470
Nbr of stocks (in thousands) 1,516,736 1,516,736 1,516,736 1,516,736 1,516,736 1,516,736 -
Announcement Date 3/19/21 3/18/22 3/21/23 3/29/24 3/27/25 - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.37B
16.06x2.33x15.87x5.36% 21.98B
27.45x2.82x12.73x1.22% 10.33B
13.06x1.82x10.99x4.34% 1.5B
15.22x1.08x7.54x2.42% 1.44B
26.52x - - - 1.23B
9.32x1.26x6.9x3.65% 1.14B
Average 17.94x 1.86x 10.80x 3.4% 5.57B
Weighted average by Cap. 19.17x 2.37x 14.16x 3.97%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 600210 Stock
  4. Valuation Shanghai Zijiang Enterprise Group Co., Ltd.