Company Valuation: Shanghai Zijiang Enterprise Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,598 13,924 7,584 7,129 10,026 10,905 -
Change - 111.03% -45.53% -6% 40.64% 8.77% -
Enterprise Value (EV) 6,598 13,924 7,584 7,129 10,026 10,905 10,905
Change - 111.03% -45.53% -6% 40.64% 8.77% 0%
P/E ratio 11.7x 25.2x 12.6x 12.7x - 13.3x 14.4x
PBR - 2.51x 1.38x 1.24x - 1.67x 1.61x
PEG - -11.75x 1.39x -1.74x - - -1.94x
Capitalization / Revenue - 1.46x 0.79x 0.78x 0.94x 0.97x 1.01x
EV / Revenue - 0x 0x 0x 0x 0.97x 1.01x
EV / EBITDA - 0x 0x 0x - 7.15x 7.29x
EV / EBIT - 0x 0x 0x - 11.1x 11.9x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.25 0.25 - 0.32 0.3
Rate of return - - 5% 5.32% - 4.45% 4.17%
EPS 2 0.373 0.365 0.398 0.369 - 0.54 0.5
Distribution rate - - 62.8% 67.8% - 59.3% 60%
Net sales 1 - 9,529 9,608 9,116 10,637 11,204 10,825
EBITDA 1 - 1,192 1,213 1,181 - 1,526 1,495
EBIT 1 - 772.7 804.9 750.1 - 983 916
Net income 1 565.2 553.2 603.2 559.5 808.8 814 754
Net Debt - - - - - - -
Reference price 2 4.350 9.180 5.000 4.700 6.610 7.190 7.190
Nbr of stocks (in thousands) 1,516,736 1,516,736 1,516,736 1,516,736 1,516,736 1,516,736 -
Announcement Date 3/19/21 3/18/22 3/21/23 3/29/24 3/27/25 - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.55B
15.15x1.38x8.37x6.3% 18.98B
20.41x2.19x9.95x1.51% 7.97B
76.91x - - - 1.53B
14.22x1.11x7.37x2.74% 1.36B
9.18x - - 3.77% 1.28B
13x1.6x8.44x4.77% 1.1B
17.63x - - 0.96% 1.02B
Average 23.79x 1.57x 8.53x 3.34% 4.35B
Weighted average by Cap. 18.98x 1.59x 8.76x 4.62%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 600210 Stock
  4. Valuation Shanghai Zijiang Enterprise Group Co., Ltd.