SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Financials Shanghai Zijiang Enterprise Group Co., Ltd.
Equities
600210
CNE000001055
Non-Paper Containers & Packaging
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.870 CNY | -0.81% |
|
-2.01% | +3.62% |
Projected Income Statement: Shanghai Zijiang Enterprise Group Co., Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 9,529 | 9,608 | 9,116 | 9,921 | 10,728 |
| Change | - | - | 0.83% | -5.13% | 8.84% | 8.13% |
| EBITDA 1 | - | 1,192 | 1,213 | 1,181 | 1,317 | 1,426 |
| Change | - | - | 1.79% | -2.66% | 11.52% | 8.28% |
| EBIT 1 | - | 772.7 | 804.9 | 750.1 | 853 | 959 |
| Change | - | - | 4.17% | -6.8% | 13.71% | 12.43% |
| Interest Paid 1 | - | -111.3 | -95.72 | -78.02 | -64 | -57 |
| Earnings before Tax (EBT) 1 | - | 760.8 | 787.6 | 739.9 | 843 | 948 |
| Change | - | - | 3.52% | -6.06% | 13.93% | 12.46% |
| Net income 1 | 565.2 | 553.2 | 603.2 | 559.5 | 640 | 718 |
| Change | - | -2.13% | 9.04% | -7.24% | 14.38% | 12.19% |
| Announcement Date | 21-03-19 | 22-03-18 | 23-03-21 | 24-03-29 | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: Shanghai Zijiang Enterprise Group Co., Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 21-03-19 | 22-03-18 | 23-03-21 | 24-03-29 | - | - |
Estimates
Cash Flow Forecast: Shanghai Zijiang Enterprise Group Co., Ltd.
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| CAPEX 1 | 569.3 | 932.6 | 615 | 615 |
| Change | - | 63.83% | -34.06% | 0% |
| Free Cash Flow (FCF) 1 | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 23-03-21 | 24-03-29 | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: Shanghai Zijiang Enterprise Group Co., Ltd.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
Profitability | ||||||
| EBITDA Margin (%) | - | 12.51% | 12.63% | 12.96% | 13.27% | 13.29% |
| EBIT Margin (%) | - | 8.11% | 8.38% | 8.23% | 8.6% | 8.94% |
| EBT Margin (%) | - | 7.98% | 8.2% | 8.12% | 8.5% | 8.84% |
| Net margin (%) | - | 5.81% | 6.28% | 6.14% | 6.45% | 6.69% |
| FCF margin (%) | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - |
Profitability | ||||||
| ROA | - | - | 4.98% | 4.34% | 4.7% | 5.2% |
| ROE | - | 4.76% | 10.88% | 9.99% | 10.9% | 11.6% |
Financial Health | ||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - |
Capital Intensity | ||||||
| CAPEX / Current Assets (%) | - | - | 5.92% | 10.23% | 6.2% | 5.73% |
| CAPEX / EBITDA (%) | - | - | 46.92% | 78.97% | 46.7% | 43.13% |
| CAPEX / FCF (%) | - | - | - | - | - | - |
Items per share | ||||||
| Cash flow per share 1 | - | 0.6809 | 0.503 | 1.777 | 0.49 | 0.76 |
| Change | - | - | -26.13% | 253.36% | -72.43% | 55.1% |
| Dividend per Share 1 | - | - | 0.25 | 0.25 | 0.25 | 0.28 |
| Change | - | - | - | 0% | 0% | 12% |
| Book Value Per Share 1 | - | 3.656 | 3.633 | 3.804 | 3.98 | 4.2 |
| Change | - | - | -0.61% | 4.7% | 4.63% | 5.53% |
| EPS 1 | 0.373 | 0.365 | 0.398 | 0.369 | 0.42 | 0.47 |
| Change | - | -2.14% | 9.04% | -7.29% | 13.82% | 11.9% |
| Nbr of stocks (in thousands) | 1,516,736 | 1,516,736 | 1,516,736 | 1,516,736 | 1,516,736 | 1,516,736 |
| Announcement Date | 21-03-19 | 22-03-18 | 23-03-21 | 24-03-29 | - | - |
1CNY
Estimates
| 2024 * | 2025 * | |
|---|---|---|
| P/E ratio | 11.6x | 10.4x |
| PBR | 1.22x | 1.16x |
| EV / Sales | 0.74x | 0.69x |
| Yield | 5.13% | 5.75% |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
4.870CNY
Average target price
6.500CNY
Spread / Average Target
+33.47%
Annual profits - Rate of surprise
- Stock Market
- Equities
- 600210 Stock
- Financials Shanghai Zijiang Enterprise Group Co., Ltd.
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition