Financials Shanghai Jinjiang Shipping (Group) Co., Ltd.
Equities
601083
CNE100006DS8
Marine Freight & Logistics
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.05 CNY | +1.84% |
|
-5.31% | +16.07% |
Projected Income Statement: Shanghai Jinjiang Shipping (Group) Co., Ltd.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net sales 1 | - | 6,138 | 6,381 | 6,117 |
| Change | - | - | 3.96% | -4.14% |
| EBITDA 1 | - | 1,496 | 1,627 | 1,740 |
| Change | - | - | 8.76% | 6.95% |
| EBIT 1 | - | 1,116 | 1,157 | 1,192 |
| Change | - | - | 3.72% | 2.98% |
| Interest Paid 1 | - | -22 | -28 | -33 |
| Earnings before Tax (EBT) 1 | - | 1,101 | 1,113 | 1,128 |
| Change | - | - | 1.09% | 1.35% |
| Net income 1 | 1,021 | 856 | 865 | 877 |
| Change | - | -16.13% | 1.05% | 1.39% |
| Announcement Date | 3/31/25 | - | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: Shanghai Jinjiang Shipping (Group) Co., Ltd.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 3/31/25 | - | - | - |
Estimates
Cash Flow Forecast: Shanghai Jinjiang Shipping (Group) Co., Ltd.
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| CAPEX 1 | 757.5 | 832 | 681.5 |
| Change | - | 9.83% | -18.09% |
| Free Cash Flow (FCF) 1 | 410 | 555 | 721 |
| Change | - | 35.37% | 29.91% |
| Announcement Date | - | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: Shanghai Jinjiang Shipping (Group) Co., Ltd.
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 24.37% | 25.5% | 28.44% |
| EBIT Margin (%) | - | 18.17% | 18.13% | 19.48% |
| EBT Margin (%) | - | 17.94% | 17.44% | 18.44% |
| Net margin (%) | - | 13.95% | 13.55% | 14.34% |
| FCF margin (%) | - | 6.68% | 8.7% | 11.79% |
| FCF / Net Income (%) | - | 47.9% | 64.16% | 82.21% |
Profitability | ||||
| ROA | - | 8.1% | 8% | 7.8% |
| ROE | - | 9.65% | 9.5% | 9.25% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 12.34% | 13.04% | 11.14% |
| CAPEX / EBITDA (%) | - | 50.64% | 51.14% | 39.17% |
| CAPEX / FCF (%) | - | 184.76% | 149.91% | 94.52% |
Items per share | ||||
| Cash flow per share 1 | - | 1.23 | 1.25 | 1.02 |
| Change | - | - | 1.63% | -18.4% |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | 7 | 7.42 | 7.86 |
| Change | - | - | 6% | 5.93% |
| EPS 1 | 0.79 | 0.66 | 0.67 | 0.68 |
| Change | - | -16.46% | 1.52% | 1.49% |
| Nbr of stocks (in thousands) | 1,294,120 | 1,294,120 | 1,294,120 | 1,294,120 |
| Announcement Date | 3/31/25 | - | - | - |
1CNY
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E ratio | 16.7x | 16.5x |
| PBR | 1.58x | 1.49x |
| EV / Sales | 2.33x | 2.24x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
11.05CNY
Average target price
14.00CNY
Spread / Average Target
+26.70%
Annual profits - Rate of surprise
- Stock Market
- Equities
- 601083 Stock
- Financials Shanghai Jinjiang Shipping (Group) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition