Market Closed -
Xetra
11:37:19 2024-12-10 EST
|
5-day change
|
1st Jan Change
|
30.80 EUR
|
-0.45%
|
|
-2.84%
|
-25.21%
|
23770a2513dc.ayuAqH2PMQxknIUjuORzjFFof1-3qo4J5Nel2DMrVnY.Il-26Qi5YXQR0rVA66AS2jseKWz2zM1hrK_rj15_HSYeTvP8DOUGTiLpzAFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
13.12B
|
13.69B
|
24.53B
|
38.37B
|
28.57B
|
---|
| | | | | |
97M
|
94M
|
67M
|
-
|
-
|
---|
| | | | | |
13.22B
|
13.78B
|
24.59B
|
38.37B
|
28.57B
|
---|
| | | | | |
505M
|
499M
|
538M
|
422M
|
494M
|
---|
| | | | | |
42M
|
30M
|
43M
|
60M
|
-
|
---|
| | | | | |
1.2B
|
1.42B
|
1.42B
|
1.63B
|
1.9B
|
---|
| | | | | |
12.84B
|
9.03B
|
20.96B
|
38.28B
|
20.58B
|
---|
| | | | | |
14.58B
|
10.99B
|
22.96B
|
40.39B
|
22.98B
|
---|
| | | | | |
-1.36B
|
2.8B
|
1.64B
|
-2.03B
|
5.59B
|
---|
| | | | | |
-1.05B
|
-453M
|
-395M
|
-770M
|
-1.35B
|
---|
| | | | | |
193M
|
283M
|
390M
|
356M
|
838M
|
---|
| | | | | |
-858M
|
-170M
|
-5M
|
-414M
|
-512M
|
---|
| | | | | |
321M
|
375M
|
291M
|
298M
|
561M
|
---|
| | | | | |
-1M
|
71M
|
-29M
|
-302M
|
-109M
|
---|
| | | | | |
-37M
|
-258M
|
124M
|
1.28B
|
43M
|
---|
| | | | | |
-1.93B
|
2.81B
|
2.02B
|
-1.17B
|
5.57B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
14M
|
-50M
|
19M
|
-57M
|
-
|
---|
| | | | | |
67M
|
96M
|
405M
|
2.05B
|
330M
|
---|
| | | | | |
-1.53B
|
-1.73B
|
-952M
|
-193M
|
-1.92B
|
---|
| | | | | |
34M
|
66M
|
33M
|
79M
|
27M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
2.6B
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-752M
|
1.2B
|
1.52B
|
715M
|
4.01B
|
---|
| | | | | |
-92M
|
363M
|
690M
|
-2.28B
|
2.41B
|
---|
| | | | | |
-660M
|
833M
|
832M
|
2.99B
|
1.6B
|
---|
| | | | | |
9.82B
|
221M
|
-
|
-
|
-
|
---|
| | | | | |
9.16B
|
1.05B
|
832M
|
2.99B
|
1.6B
|
---|
| | | | | |
-643M
|
-59M
|
-111M
|
-275M
|
-147M
|
---|
| | | | | |
8.51B
|
995M
|
721M
|
2.72B
|
1.45B
|
---|
| | | | | |
15M
|
-
|
-
|
-
|
-
|
---|
| | | | | |
8.5B
|
995M
|
721M
|
2.72B
|
1.45B
|
---|
| | | | | |
-1.32B
|
774M
|
721M
|
2.72B
|
1.45B
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
13.82
|
1.56
|
1.07
|
3.93
|
1.95
|
---|
| | | | | |
-2.14
|
1.21
|
1.07
|
3.93
|
1.95
|
---|
| | | | | |
615M |
637M |
676M |
691M |
744M |
---|
| | | | | |
13.82
|
1.56
|
1.07
|
3.93
|
1.95
|
---|
| | | | | |
-2.14
|
1.21
|
1.07
|
3.93
|
1.95
|
---|
| | | | | |
615M |
637M |
676M |
691M |
744M |
---|
| | | | | |
-3.01
|
2.67
|
1.7
|
-1.45
|
4.48
|
---|
| | | | | |
-3.01
|
2.67
|
1.7
|
-1.45
|
4.48
|
---|
| | | | | |
0.8
|
0.85
|
0.9
|
0.9
|
1
|
---|
| | | | | |
6.58 |
52.46 |
101.25 |
22.41 |
46.14 |
---|
| | | | | |
1 |
1 |
1 |
1 |
1 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
11.43B
|
12.24B
|
22.62B
|
37.42B
|
27.77B
|
---|
| | | | | |
6.45B
|
6.38B
|
4.16B
|
944M
|
800M
|
---|
| | | | | |
-633M
|
4.15B
|
2.64B
|
-499M
|
7.3B
|
---|
| | | | | |
-1.3B
|
2.93B
|
1.81B
|
-1.83B
|
5.9B
|
---|
| | | | | |
-1.36B
|
2.8B
|
1.64B
|
-2.03B
|
5.59B
|
---|
| | | | | |
-591M
|
4.24B
|
2.74B
|
-362M
|
7.49B
|
---|
| | | | | |
-
|
-
|
-
|
38.37B
|
-
|
---|
| | | | | |
12.23 |
30.35 |
45.34 |
-318.46 |
60.13 |
---|
| | | | | |
-136M
|
-122M
|
-150M
|
437M
|
447M
|
---|
| | | | | |
44M
|
485M
|
840M
|
-2.71B
|
1.96B
|
---|
| | | | | |
-1.85B
|
1.7B
|
1.15B
|
-1B
|
3.34B
|
---|
| | | | | |
39M
|
61M
|
80M
|
46M
|
56M
|
---|
| | | | | |
65M
|
96M
|
122M
|
89M
|
121M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
29M
|
22M
|
24M
|
22M
|
18M
|
---|
| | | | | |
42M
|
95M
|
103M
|
137M
|
194M
|
---|
| | | | | |
86.19M
|
72.27M
|
34.05M
|
46.1M
|
115M
|
---|
| | | | | |
-44.19M
|
22.73M
|
68.95M
|
90.9M
|
79.25M
|
---|
| | | | | |
505M
|
499M
|
538M
|
422M
|
494M
|
---|
| | | | | |
34M
|
38M
|
33M
|
43M
|
46M
|
---|
| | | | | |
34M
|
38M
|
33M
|
43M
|
46M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
3.19B
|
4.77B
|
5.82B
|
6.99B
|
6.92B
|
---|
| | | | | |
3.26B
|
4.22B
|
8.04B
|
13.47B
|
7.72B
|
---|
| | | | | |
3.62B
|
3.01B
|
6.47B
|
9.95B
|
7.61B
|
---|
| | | | | |
916M
|
555M
|
823M
|
583M
|
858M
|
---|
| | | | | |
4.54B
|
3.56B
|
7.29B
|
10.53B
|
8.46B
|
---|
| | | | | |
1.58B
|
1.63B
|
2.83B
|
4.21B
|
2.27B
|
---|
| | | | | |
144M
|
148M
|
167M
|
206M
|
264M
|
---|
| | | | | |
1M
|
1M
|
1M
|
1M
|
8M
|
---|
| | | | | |
15.52B
|
12.87B
|
79.29B
|
60.86B
|
28.34B
|
---|
| | | | | |
28.24B
|
27.21B
|
103B
|
96.26B
|
53.99B
|
---|
| | | | | |
55B
|
58B
|
62.89B
|
64.51B
|
63.19B
|
---|
| | | | | |
-39.4B
|
-44.01B
|
-46.03B
|
-44.81B
|
-41.09B
|
---|
| | | | | |
15.59B
|
13.98B
|
16.86B
|
19.7B
|
22.1B
|
---|
| | | | | |
2.39B
|
2.6B
|
2.74B
|
2.8B
|
4.45B
|
---|
| | | | | |
2.41B
|
2.3B
|
3.12B
|
2.85B
|
5.32B
|
---|
| | | | | |
7.59B
|
7.51B
|
8.35B
|
8.14B
|
9.54B
|
---|
| | | | | |
103M
|
105M
|
101M
|
141M
|
115M
|
---|
| | | | | |
706M
|
397M
|
663M
|
606M
|
642M
|
---|
| | | | | |
4M
|
3M
|
3M
|
1M
|
1M
|
---|
| | | | | |
7.15B
|
7.56B
|
7.03B
|
8.04B
|
10.34B
|
---|
| | | | | |
64.19B
|
61.67B
|
142B
|
139B
|
106B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
2.99B
|
2.39B
|
4.43B
|
7.46B
|
5.11B
|
---|
| | | | | |
770M
|
825M
|
1.08B
|
1.33B
|
1.23B
|
---|
| | | | | |
400M
|
716M
|
6.95B
|
4.35B
|
1.63B
|
---|
| | | | | |
1.33B
|
445M
|
3.96B
|
6.77B
|
1.22B
|
---|
| | | | | |
83M
|
86M
|
86M
|
92M
|
115M
|
---|
| | | | | |
193M
|
237M
|
44M
|
225M
|
444M
|
---|
| | | | | |
13.97B
|
11.72B
|
80.46B
|
59.45B
|
24.51B
|
---|
| | | | | |
19.73B
|
16.42B
|
97.01B
|
79.68B
|
34.27B
|
---|
| | | | | |
2.9B
|
2.73B
|
5.46B
|
8.29B
|
12.26B
|
---|
| | | | | |
1.02B
|
1.22B
|
1.33B
|
1.5B
|
1.8B
|
---|
| | | | | |
3.45B
|
3.86B
|
1.93B
|
900M
|
1.32B
|
---|
| | | | | |
2.26B
|
1.91B
|
1.95B
|
1.78B
|
5.39B
|
---|
| | | | | |
17.39B
|
17.56B
|
17.63B
|
17.11B
|
18.31B
|
---|
| | | | | |
46.74B
|
43.7B
|
125B
|
109B
|
73.35B
|
---|
| | | | | |
1.57B
|
1.73B
|
1.73B
|
1.73B
|
1.9B
|
---|
| | | | | |
2.38B
|
4.23B
|
4.23B
|
4.23B
|
6.49B
|
---|
| | | | | |
8.91B
|
8.6B
|
10.7B
|
15.73B
|
14.41B
|
---|
| | | | | |
4.08B
|
2.63B
|
-1.41B
|
5.88B
|
8.76B
|
---|
| | | | | |
16.94B
|
17.18B
|
15.25B
|
27.58B
|
31.57B
|
---|
| | | | | |
503M
|
789M
|
1.74B
|
1.7B
|
1.57B
|
---|
| | | | | |
17.45B
|
17.97B
|
17B
|
29.28B
|
33.14B
|
---|
| | | | | |
64.19B
|
61.67B
|
142B
|
139B
|
106B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
615M |
676M |
676M |
691M |
744M |
---|
| | | | | |
615M |
676M |
676M |
691M |
744M |
---|
| | | | | |
27.56
|
25.41
|
22.56
|
39.89
|
42.44
|
---|
| | | | | |
12.15B
|
12.28B
|
9.4B
|
21.93B
|
21.81B
|
---|
| | | | | |
19.76
|
18.16
|
13.9
|
31.72
|
29.32
|
---|
| | | | | |
5.73B
|
5.2B
|
17.79B
|
21B
|
17.03B
|
---|
| | | | | |
-716M
|
-3.8B
|
3.93B
|
547M
|
2.39B
|
---|
| | | | | |
3.29B
|
3.69B
|
1.48B
|
220M
|
815M
|
---|
| | | | | |
336M
|
760M
|
824M
|
1.1B
|
1.55B
|
---|
| | | | | |
503M
|
789M
|
1.74B
|
1.7B
|
1.57B
|
---|
| | | | | |
3.24B
|
3.3B
|
3.02B
|
3.83B
|
4.07B
|
---|
| | | | | |
6 |
6 |
6 |
6 |
6 |
---|
| | | | | |
728M
|
579M
|
436M
|
598M
|
706M
|
---|
| | | | | |
33M
|
50M
|
31M
|
43M
|
224M
|
---|
| | | | | |
839M
|
999M
|
2.37B
|
3.57B
|
1.33B
|
---|
| | | | | |
-15M
|
4M
|
-7M
|
-3M
|
7M
|
---|
| | | | | |
5.32B
|
5.69B
|
6.13B
|
6.31B
|
6.92B
|
---|
| | | | | |
49.67B
|
52.3B
|
56.76B
|
58.2B
|
56.27B
|
---|
| | | | | |
19.79K |
19.5K |
18.25K |
18.31K |
20.14K |
---|
| | | | | |
32M
|
42M
|
28M
|
32M
|
35M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
8.51B
|
995M
|
721M
|
2.72B
|
1.45B
|
---|
| | | | | |
725M
|
1.31B
|
989M
|
1.43B
|
1.6B
|
---|
| | | | | |
61M
|
138M
|
176M
|
196M
|
307M
|
---|
| | | | | |
786M
|
1.45B
|
1.16B
|
1.63B
|
1.9B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-77M
|
-54M
|
-268M
|
-22M
|
-273M
|
---|
| | | | | |
1.97B
|
1.73B
|
952M
|
-1.74B
|
1.92B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-2.79B
|
329M
|
1.02B
|
-551M
|
1.58B
|
---|
| | | | | |
-9.38B
|
-324M
|
3.69B
|
374M
|
-2.34B
|
---|
| | | | | |
-546M
|
50M
|
-
|
-
|
-
|
---|
| | | | | |
-1.52B
|
4.18B
|
7.27B
|
2.41B
|
4.24B
|
---|
| | | | | |
-1.77B
|
-3.36B
|
-3.77B
|
-4.48B
|
-9.98B
|
---|
| | | | | |
695M
|
365M
|
1.06B
|
110M
|
1.16B
|
---|
| | | | | |
1.59B
|
-1.19B
|
-3.93B
|
-5.52B
|
6.01B
|
---|
| | | | | |
-1.24B
|
-172M
|
-1.09B
|
-
|
-
|
---|
| | | | | |
-729M
|
-4.35B
|
-7.74B
|
-9.89B
|
-2.81B
|
---|
| | | | | |
15.88B
|
5.54B
|
16.48B
|
51.74B
|
36.91B
|
---|
| | | | | |
15.88B
|
5.54B
|
16.48B
|
51.74B
|
36.91B
|
---|
| | | | | |
-14.2B
|
-5.48B
|
-14.11B
|
-44.56B
|
-37.48B
|
---|
| | | | | |
-14.2B
|
-5.48B
|
-14.11B
|
-44.56B
|
-37.48B
|
---|
| | | | | |
-
|
2.23B
|
-
|
2.35B
|
-
|
---|
| | | | | |
-929M
|
-
|
-184M
|
-
|
-38M
|
---|
| | | | | |
-560M
|
-522M
|
-730M
|
-609M
|
-669M
|
---|
| | | | | |
-560M
|
-522M
|
-730M
|
-609M
|
-669M
|
---|
| | | | | |
35M
|
6M
|
-
|
-304M
|
-274M
|
---|
| | | | | |
224M
|
1.78B
|
1.46B
|
8.62B
|
-1.56B
|
---|
| | | | | |
15M
|
-34M
|
58M
|
34M
|
61M
|
---|
| | | | | |
-2.01B
|
1.56B
|
1.05B
|
1.16B
|
-71M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
257M
|
299M
|
284M
|
428M
|
923M
|
---|
| | | | | |
325M
|
72M
|
-163M
|
-77M
|
-800M
|
---|
| | | | | |
1.68B
|
61M
|
2.37B
|
7.18B
|
-576M
|
---|
| | | | | |
2.97B
|
424M
|
-2.39B
|
-8.32B
|
-6.09B
|
---|
| | | | | |
3.63B
|
708M
|
-2.14B
|
-7.84B
|
-5.25B
|
---|
| | | | | |
-5.43B
|
-831M
|
593M
|
3.76B
|
711M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
-1.18 |
2.78 |
1 |
-0.9 |
2.85 |
---|
| | | | | |
-4.22 |
7.56 |
3.54 |
-2.98 |
6.95 |
---|
| | | | | |
-4.16 |
4.7 |
4.8 |
12.93 |
5.12 |
---|
| | | | | |
-9.9 |
4.53 |
4.48 |
12.69 |
4.9 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
27.52 |
25.17 |
25.79 |
17.19 |
27.72 |
---|
| | | | | |
19.79 |
17.65 |
10.43 |
8.32 |
10.22 |
---|
| | | | | |
-4.79 |
30.11 |
10.72 |
-1.3 |
25.54 |
---|
| | | | | |
-9.81 |
21.29 |
7.37 |
-4.77 |
20.64 |
---|
| | | | | |
-10.27 |
20.29 |
6.65 |
-5.28 |
19.57 |
---|
| | | | | |
-4.99 |
6.04 |
3.38 |
7.8 |
5.59 |
---|
| | | | | |
64.39 |
7.22 |
2.93 |
7.08 |
5.08 |
---|
| | | | | |
-9.97 |
5.62 |
2.93 |
7.08 |
5.08 |
---|
| | | | | |
-14 |
12.33 |
4.67 |
-2.62 |
11.68 |
---|
| | | | | |
22.47 |
3.08 |
-9.71 |
-21.7 |
-21.33 |
---|
| | | | | |
27.44 |
5.13 |
-8.71 |
-20.44 |
-18.37 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.18 |
0.22 |
0.24 |
0.27 |
0.23 |
---|
| | | | | |
0.99 |
0.93 |
1.59 |
2.1 |
1.37 |
---|
| | | | | |
4.7 |
4.13 |
5.18 |
4.67 |
3.25 |
---|
| | | | | |
5.96 |
6.41 |
8.18 |
9.03 |
6.38 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.43 |
1.66 |
1.07 |
1.21 |
1.58 |
---|
| | | | | |
0.56 |
0.76 |
0.22 |
0.39 |
0.67 |
---|
| | | | | |
-0.08 |
0.25 |
0.07 |
0.03 |
0.12 |
---|
| | | | | |
77.64 |
88.61 |
70.52 |
78.09 |
112.14 |
---|
| | | | | |
61.25 |
57.08 |
44.6 |
40.41 |
57.24 |
---|
| | | | | |
103.64 |
94.93 |
63.95 |
65.47 |
122.67 |
---|
| | | | | |
35.25 |
50.77 |
51.16 |
53.02 |
46.71 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
32.86 |
28.92 |
104.7 |
71.73 |
51.38 |
---|
| | | | | |
24.73 |
22.44 |
51.15 |
41.77 |
33.94 |
---|
| | | | | |
22.49 |
21.99 |
40 |
33.43 |
42.44 |
---|
| | | | | |
16.93 |
17.05 |
19.54 |
19.47 |
28.03 |
---|
| | | | | |
72.82 |
70.86 |
88.06 |
78.87 |
68.88 |
---|
|
---|
|