Valuation Reynolds Consumer Products Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 13:19:25 2024-09-09 EDT			5-day change	1st Jan Change
32.43 ^USD	+0.12%		+3.16%	+20.99%

09-04	Transcript : Reynolds Consumer Products Inc. Presents at Barclays 17th Annual Global Consumer Staples Conference, Sep-04-2024 01:30 PM
08-29	Jefferies Initiates Reynolds Consumer Products at Buy	MT

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	6,299	6,586	6,292	5,637	6,806	-	-
Change	-	4.56%	-4.48%	-10.41%	20.75%	-	-
Enterprise Value (EV) ¹	8,220	8,534	8,345	7,354	8,353	8,173	8,027
Change	-	3.82%	-2.22%	-11.88%	13.59%	-2.16%	-1.78%
P/E ratio	17x	20.4x	24.4x	18.9x	19.2x	18.2x	17.1x
PBR	3.9x	3.76x	3.37x	2.84x	3.16x	2.92x	2.68x
PEG	0.3x	-1.6x	-1.2x	1.2x	1x	3.47x	2.73x
Capitalization / Revenue	1.93x	1.85x	1.65x	1.5x	1.87x	1.84x	1.8x
EV / Revenue	2.52x	2.4x	2.19x	1.96x	2.29x	2.2x	2.12x
EV / EBITDA	11.5x	14.2x	15.3x	11.6x	12.3x	11.6x	11.1x
EV / EBIT	13.3x	17.3x	19.5x	14.4x	15x	14x	13.1x
EV / FCF	46.7x	50.5x	91.7x	13.6x	21.8x	20.9x	18.4x
FCF Yield	2.14%	1.98%	1.09%	7.34%	4.58%	4.79%	5.44%
Dividend per Share ²	0.82	0.92	0.92	-	0.9171	0.9422	0.9622
Rate of return	2.73%	2.93%	3.07%	-	2.83%	2.91%	2.97%
EPS ²	1.77	1.54	1.23	1.42	1.691	1.78	1.892
Distribution rate	46.3%	59.7%	74.8%	-	54.2%	52.9%	50.9%
Net sales ¹	3,263	3,556	3,817	3,756	3,643	3,708	3,785
EBITDA ¹	717	601	546	636	680.7	705.2	723.8
EBIT ¹	618	492	429	512	555.7	582.7	611.1
Net income ¹	363	324	258	298	355.5	371.6	397.7
Net Debt ¹	1,921	1,948	2,053	1,717	1,547	1,367	1,221
Reference price ²	30.04	31.40	29.98	26.84	32.39	32.39	32.39
Nbr of stocks (in thousands)	209,701	209,760	209,863	210,009	210,138	-	-
Announcement Date	21-02-09	22-02-09	23-02-08	24-02-07	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
REYNOLDS CONSUMER PRODUCTS INC.	19.15x	2.29x	12.27x	+2.83%	6.81B
RECKITT BENCKISER GROUP PLC	14.69x	2.77x	10.48x	+4.43%	41.47B
CHURCH & DWIGHT CO., INC.	30.52x	4.51x	19.54x	+1.08%	25.75B
THE CLOROX COMPANY	29.35x	3.23x	16.09x	+3.04%	20.41B
PT UNILEVER INDONESIA TBK	18.28x	2.24x	12.17x	+5.57%	5.51B
WD-40 COMPANY	50.03x	6.16x	33.89x	-	3.54B
LION CORPORATION	22.26x	0.81x	7.4x	+1.77%	2.96B
JYOTHY LABS LIMITED	47.83x	6.4x	35.98x	+0.91%	2.39B
EARTH CORPORATION	46.84x	0.64x	12.16x	+2.26%	809M
Average	30.99x	3.23x	17.77x	+2.74%	12.18B
Weighted average by Cap.	23.90x	3.33x	15.09x	+3.13%