Valuation Reynolds Consumer Products Inc.

Equities

Market Closed - Nasdaq Other stock markets 16:00:00 2025-06-16 EDT			5-day change	1st Jan Change
21.39 ^USD	+1.28%		-1.61%	-20.75%

05-30	Reynolds Consumer Products Insider Bought Shares Worth $514,319, According to a Recent SEC Filing	MT
05-27	The Hefty, Brand of Reynolds Consumer Products, Celebrates 60 Years of Strength with Limited-Edition Birthday Cake-Scented Trash Bags	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	6,299	6,586	6,292	5,637	5,672	4,499	-	-
Change	-	4.56%	-4.48%	-10.41%	0.62%	-20.68%	-	-
Enterprise Value (EV) ¹	8,220	8,534	8,345	7,354	7,221	5,997	5,848	5,887
Change	-	3.82%	-2.22%	-11.88%	-1.81%	-16.95%	-2.48%	0.68%
P/E ratio	17x	20.4x	24.4x	18.9x	16.2x	13.7x	12.7x	12.1x
PBR	3.9x	3.76x	3.37x	2.84x	3.03x	1.98x	1.85x	1.73x
PEG	-	-1.6x	-1.2x	1.2x	0.9x	-2.02x	1.48x	2.75x
Capitalization / Revenue	1.93x	1.85x	1.65x	1.5x	1.54x	1.24x	1.22x	1.2x
EV / Revenue	2.52x	2.4x	2.19x	1.96x	1.95x	1.66x	1.59x	1.57x
EV / EBITDA	11.5x	14.2x	15.3x	11.6x	10.7x	9.16x	8.65x	8.52x
EV / EBIT	13.3x	17.3x	19.5x	14.4x	13.2x	11.3x	10.7x	10.4x
EV / FCF	46.7x	50.5x	91.7x	13.6x	19.6x	17.9x	19.5x	15.1x
FCF Yield	2.14%	1.98%	1.09%	7.34%	5.11%	5.59%	5.13%	6.62%
Dividend per Share ²	0.82	0.92	0.92	0.92	0.92	0.9164	0.9414	0.9614
Rate of return	2.73%	2.93%	3.07%	3.43%	3.41%	4.28%	4.4%	4.49%
EPS ²	1.77	1.54	1.23	1.42	1.67	1.557	1.69	1.764
Distribution rate	46.3%	59.7%	74.8%	64.8%	55.1%	58.9%	55.7%	54.5%
Net sales ¹	3,263	3,556	3,817	3,756	3,695	3,617	3,677	3,755
EBITDA ¹	717	601	546	636	678	654.9	675.8	691
EBIT ¹	618	492	429	512	549	528.5	544	563.9
Net income ¹	363	324	258	298	352	325.2	349.5	370.8
Net Debt ¹	1,921	1,948	2,053	1,717	1,549	1,498	1,349	1,389
Reference price ²	30.04	31.40	29.98	26.84	26.99	21.39	21.39	21.39
Nbr of stocks (in thousands)	209,701	209,760	209,863	210,009	210,146	210,323	-	-
Announcement Date	2/9/21	2/9/22	2/8/23	2/7/24	2/5/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REYNOLDS CONSUMER PRODUCTS INC.	13.74x	1.66x	9.16x	4.28%	4.5B
RECKITT BENCKISER GROUP PLC	17.43x	3x	10.8x	4.11%	47.02B
CHURCH & DWIGHT CO., INC.	28.89x	4.1x	17.79x	1.21%	24.08B
THE CLOROX COMPANY	21.2x	2.5x	12.37x	3.99%	15.27B
PT UNILEVER INDONESIA TBK	14.53x	1.66x	10.33x	5.66%	3.52B
WD-40 COMPANY	44.08x	5.35x	29.19x	-	3.31B
LION CORPORATION	17.46x	0.76x	6.18x	1.93%	2.94B
JYOTHY LABS LIMITED	32.05x	3.96x	22.73x	1.46%	1.42B
Average	23.67x	2.87x	14.82x	3.23%	12.76B
Weighted average by Cap.	21.51x	3.10x	13.22x	3.34%