|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,970.00 IDR | -1.33% |
|
-0.67% | +94.75% |
| 07-10 | Aneka Tambang Says Indonesian Exploration Focused on Gold, Nickel, Bauxite | MT |
| 07-08 | PT Aneka Tambang Tbk Announces Production Results for the Year 2024 | CI |
Company Valuation: PT Aneka Tambang Tbk
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 46,499,530 | 54,069,221 | 47,701,068 | 40,972,454 | 36,646,916 | 71,371,371 | - | - |
| Change | - | 16.28% | -11.78% | -14.11% | -10.56% | 94.75% | - | - |
| Enterprise Value (EV) 1 | 50,107 | 54,031 | 46,379 | 34,271 | 31,895 | 63,635 | 61,822 | 57,959 |
| Change | - | 7.83% | -14.16% | -26.11% | -6.93% | 99.51% | -2.85% | -6.25% |
| P/E ratio | 40.5x | 29x | 12.5x | 13.3x | 10x | 10.7x | 11.8x | 10.4x |
| PBR | 2.44x | 2.59x | 2.01x | 1.34x | 1.16x | 2.06x | 1.96x | 1.83x |
| PEG | - | 0.5x | 0x | -0.7x | 0.5x | 0.1x | -1.31x | 0.8x |
| Capitalization / Revenue | 1.7x | 1.41x | 1.04x | 1x | 0.53x | 0.74x | 0.76x | 0.73x |
| EV / Revenue | 1.83x | 1.41x | 1.01x | 0.83x | 0.46x | 0.66x | 0.66x | 0.6x |
| EV / EBITDA | 16.2x | 14.8x | 9.64x | 7.99x | 7x | 6.93x | 7.42x | 6.22x |
| EV / EBIT | 24.7x | 19.7x | 11.8x | 13.1x | 10.6x | 8.2x | 8.99x | 7.39x |
| EV / FCF | 30.3x | 11.9x | 13.6x | 10.9x | 11.8x | 19.7x | 10.9x | 9.76x |
| FCF Yield | 3.3% | 8.41% | 7.37% | 9.13% | 8.49% | 5.09% | 9.18% | 10.2% |
| Dividend per Share 3 | 3.2 | 38.74 | - | 128.1 | - | 150.1 | 172.6 | 174.7 |
| Rate of return | 0.17% | 1.72% | - | 7.51% | - | 5.05% | 5.81% | 5.88% |
| EPS 3 | 47.83 | 77.47 | 159 | 128.1 | 151.8 | 276.6 | 251.7 | 285.5 |
| Distribution rate | 6.69% | 50% | - | 100% | - | 54.3% | 68.6% | 61.2% |
| Net sales 1 | 27,372 | 38,446 | 45,930 | 41,048 | 69,192 | 97,014 | 93,593 | 97,255 |
| EBITDA 1 | 3,096 | 3,639 | 4,813 | 4,289 | 4,553 | 9,177 | 8,330 | 9,316 |
| EBIT 1 | 2,032 | 2,738 | 3,942 | 2,617 | 2,998 | 7,764 | 6,876 | 7,846 |
| Net income 1 | 1,149 | 1,862 | 3,821 | 3,078 | 3,647 | 6,647 | 6,049 | 6,883 |
| Net Debt 1 | 3,608 | -38.15 | -1,322 | -6,701 | -4,752 | -7,736 | -9,550 | -13,412 |
| Reference price 3 | 1,935.00 | 2,250.00 | 1,985.00 | 1,705.00 | 1,525.00 | 2,970.00 | 2,970.00 | 2,970.00 |
| Nbr of stocks (in thousands) | 24,030,765 | 24,030,765 | 24,030,765 | 24,030,765 | 24,030,765 | 24,030,765 | - | - |
| Announcement Date | 3/14/21 | 3/16/22 | 3/26/23 | 3/29/24 | 4/8/25 | - | - | - |
1IDR in Million2IDR in Billions3IDR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.88x | 0.67x | 7.04x | 4.99% | 4.43B | ||
| 33.65x | 18.76x | 20.47x | 0.98% | 29.78B | ||
| 7.38x | - | - | - | 14.53B | ||
| 16.21x | - | - | 3.6% | 10.12B | ||
| 16.72x | 3.74x | 12.77x | 1.81% | 9.71B | ||
| 18.29x | 1.86x | 4.61x | 0.81% | 8.6B | ||
| 10.47x | 1.92x | 3.31x | 3.62% | 7.11B | ||
| 24.5x | 14.04x | 17.32x | 0.96% | 4.76B | ||
| 53.23x | 14.56x | 18.92x | 0.61% | 2.8B | ||
| Average | 21.26x | 7.93x | 12.06x | 2.17% | 10.2B | |
| Weighted average by Cap. | 21.57x | 10.94x | 14.34x | 1.87% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ANTM Stock
- Valuation PT Aneka Tambang Tbk
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition