Financials Power Corporation of Canada

Equities

POW

CA7392391016

Life & Health Insurance

Market Closed - Toronto S.E. 16:00:00 2024-06-14 EDT 5-day change 1st Jan Change
38.45 CAD -0.59% Intraday chart for Power Corporation of Canada -3.85% +1.48%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,322 20,014 28,291 21,265 24,785 25,057 - -
Enterprise Value (EV) 1 14,322 20,014 28,291 21,265 24,785 25,057 25,057 25,057
P/E ratio 13.2 x 9.49 x 9.79 x 11.4 x 11.4 x 8 x 7.41 x 6.76 x
Yield 4.77% 5.98% 4.28% 6.22% - 5.88% 6.15% 6.84%
Capitalization / Revenue 0.29 x 0.31 x 0.41 x 0.44 x - 0.35 x 0.34 x 0.33 x
EV / Revenue 0.29 x 0.31 x 0.41 x 0.44 x - 0.35 x 0.34 x 0.33 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.08 x 0.93 x 1.21 x 0.92 x - 1.11 x 1.03 x -
Nbr of stocks (in thousands) 426,250 677,156 676,486 667,081 652,520 649,455 - -
Reference price 2 33.45 29.23 41.80 31.85 37.89 38.45 38.45 38.45
Announcement Date 3/18/20 3/17/21 3/17/22 3/16/23 3/20/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 48,841 64,616 69,561 48,695 - 70,892 73,142 75,194
EBITDA - - - - - - - -
EBIT 1 4,141 4,166 5,186 4,734 - 5,965 6,152 6,112
Operating Margin 8.48% 6.45% 7.46% 9.72% - 8.41% 8.41% 8.13%
Earnings before Tax (EBT) 1 3,597 3,611 5,316 4,024 - 5,965 6,152 6,112
Net income 1 1,108 1,994 2,917 1,913 2,195 3,008 3,185 3,314
Net margin 2.27% 3.09% 4.19% 3.93% - 4.24% 4.35% 4.41%
EPS 2 2.530 3.080 4.270 2.800 3.320 4.807 5.190 5.690
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.597 1.748 1.790 1.980 - 2.262 2.363 2.630
Announcement Date 3/18/20 3/17/21 3/17/22 3/16/23 3/20/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - 928 975
Net income 1 587 478 527 422 486 313 501 975 406 709 691.7 673.5 717.5 729 729.5
Net margin - - - - - - - - - - - - - - -
EPS 2 0.9100 0.7000 0.7800 0.6300 0.7300 0.4700 0.7500 1.470 0.6300 1.090 1.160 1.080 1.110 1.170 1.170
Dividend per Share 2 0.4475 0.4950 0.4950 0.4950 0.4950 0.5250 0.5200 0.5200 - - 0.5610 0.5617 0.5810 0.5762 0.5900
Announcement Date 3/17/22 5/11/22 8/5/22 11/9/22 3/16/23 5/15/23 8/10/23 11/13/23 3/20/24 5/8/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.96% 10.7% 13.9% 7.91% - 14.1% 14.4% 14.1%
ROA (Net income/ Total Assets) 0.24% 0.35% 0.5% 0.27% - 1% 1.1% 1%
Assets 1 464,765 567,768 582,817 697,640 - 300,800 289,545 331,400
Book Value Per Share 2 31.00 31.40 34.60 34.60 - 34.80 37.30 -
Cash Flow per Share - - - - - - - -
Capex - 388 566 804 - - - -
Capex / Sales - 0.6% 0.81% 1.65% - - - -
Announcement Date 3/18/20 3/17/21 3/17/22 3/16/23 3/20/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
38.45 CAD
Average target price
43.78 CAD
Spread / Average Target
+13.86%
Consensus
  1. Stock Market
  2. Equities
  3. POW Stock
  4. Financials Power Corporation of Canada