Valuation Ping An Insurance (Group) Company of China, Ltd.

Equities

End-of-day quote Shanghai S.E. Other stock markets 2026-04-17			5-day change	1st Jan Change
57.92 ^CNY	-1.03%		-1.53%	-15.32%

03-26	Ping An Insurance Company of China, Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03-26	Ping an Insurance Company of China, Ltd. Proposes Dividend for the Year Ended December 31, 2025, Payable on or About 15 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	879,307	841,286	668,575	883,532	1,165,170	1,010,371	-	-
Change	-	-4.32%	-20.53%	32.15%	31.88%	-13.29%	-	-
Enterprise Value (EV) ¹	879,307	841,286	668,575	1,679,531	1,165,170	2,968,641	2,968,641	2,968,641
Change	-	-4.32%	-20.53%	151.21%	-30.63%	154.78%	0%	0%
P/E ratio	8.81x	9.94x	8.5x	7.53x	9.19x	7.13x	6.61x	6.36x
PBR	1.13x	1x	0.82x	1.03x	1.24x	0.96x	0.87x	0.81x
PEG	-	-0.6x	40.21x	0.2x	1.43x	0.77x	0.84x	1.64x
Capitalization / Revenue	1.19x	1.13x	0.65x	1.6x	2.08x	1.73x	1.61x	1.51x
EV / Revenue	1.19x	1.13x	0.65x	3.05x	2.08x	5.1x	4.72x	4.45x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.24x	3.72x	5.63x	8.84x	5.62x	16.2x	13.5x	10.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.38	2.42	1.5	1.62	1.75	2.878	3.07	3.19
Rate of return	4.72%	5.15%	3.72%	3.08%	2.56%	4.97%	5.3%	5.51%
EPS ²	5.72	4.73	4.74	6.99	7.44	8.127	8.767	9.107
Distribution rate	41.6%	51.2%	31.6%	23.2%	23.5%	35.4%	35%	35%
Net sales ¹	739,933	742,418	1,031,863	551,186	559,502	582,351	629,310	667,486
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	167,662	226,391	118,683	189,900	207,199	183,151	219,978	294,200
Net income ¹	101,618	83,774	85,665	126,607	134,778	145,483	157,454	174,435
Net Debt ¹	-	-	-	795,999	-	1,958,270	1,958,270	1,958,270
Reference price ²	50.41	47.00	40.30	52.65	68.40	57.92	57.92	57.92
Nbr of stocks (in thousands)	18,132,470	18,107,642	18,107,642	18,107,642	18,107,642	18,107,642	-	-
Announcement Date	3/17/22	3/15/23	3/21/24	3/19/25	3/26/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.13x	5.07x	-	4.97%	148B
AXA	10.27x	0.91x	-	5.84%	103B
GENERALI	12.3x	0.94x	-	4.75%	66.46B
MANULIFE FINANCIAL CORPORATION	12.1x	-	-	3.61%	65.07B
AFLAC INCORPORATED	16.03x	3.06x	-	2.14%	59B
METLIFE, INC.	8.71x	-	-	3%	50.91B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	7.4x	1.04x	-	3.3%	49.17B
GREAT-WEST LIFECO INC.	13.43x	-	-	3.79%	46.44B
SUN LIFE FINANCIAL INC.	13.15x	-	-	3.96%	39.03B
PRUDENTIAL PLC	12.72x	-	-	2.01%	38.48B
Average	11.32x	2.20x		3.74%	66.62B
Weighted average by Cap.	10.66x	2.67x		4.11%